Built in 2014, The Murdock is a newer construction development consisting of five (5) fully leased luxury town homes set in a residential neighborhood just steps to Brighton Center, St. Elizabeth's Hospital & Boston Landing. 45 Murdock consists of three (3) attached town...
This home has been viewed 80 times
Last Checked: February 17th, 2025 at 5:18am (Source: MLS PIN #73286452)
Gross Income: $265,200
Gross Expenses: $35,985
Net Income Calc: $229,215
CAP Rate: 4.68%
Beach Front
Annual Expenses for 45-47 Murdock St, Boston MA 02135
Total Gross Expenses (Calculated)$35,985/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$35,985
Annual Income & Unit Breakdown for 45-47 Murdock St, Boston MA 02135
Total Gross Income (Calculated)$265,200
Unit 1
Rental Income$5,600
LeaseY
Bedrooms4
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit3
HeatingNo
Rent Includes
Unit 2
Rental Income$5,650
LeaseY
Bedrooms4
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit3
HeatingNo
Rent Includes
Unit 3
Rental Income$5,600
LeaseY
Bedrooms4
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit3
HeatingNo
Rent Includes
Unit 4
Rental Income$5,250
LeaseY
Bedrooms4
Bathrooms2 Full, 1 Half
Floor1
Levels in Unit3
HeatingNo
Rent Includes
General Information for 45-47 Murdock St, Boston MA 02135
Listing ID73286452
Property TypeMulti Family
Price$4,895,000 ($468.15/SqFt)
Style5+ Family - 5+ Units Side By Side
CityBoston
CountySuffolk
MLS AreaBrighton
Neighborhood(s)
Approximate Living Area Total10,456 SqFt
Approximate Lot Size (Acres)0.45 acres
Total Parking14
Garage Parking
Year Built2014
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor SpacePorch
ZoningR4
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesRiver, Beach Front, 1/2 To 1 Mile To Beach
Energy Features
Terms
Disclosures for 45-47 Murdock St, Boston MA 02135
Lead Paint
UFFINo
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$327,000
Total Net Income By Broker$327,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 45-47 Murdock St, Boston MA 02135
Real Estate Taxes$35,985
Tax Year2024
Assessed Value$3,301,400
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$327,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$327,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.68%
Location Information for 45-47 Murdock St, Boston MA 02135
Elementary School
Middle School
High SchoolBoston Latin
Neighborhood(s)
MLS AreaBrighton
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Park, Medical Facility, Public Transportation, T-station, Pool, Tennis Court(s), University
Contact Information for 45-47 Murdock St, Boston MA 02135