Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

12 Birch St, Fitchburg MA 01420

$900,000

Estimated $2,036.35/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $150,000

Total Rent: 79200/year

Estimated CAP Rate: 6.83%

15 Bedrooms

6 Full Baths

5,190 SqFt

Total Parking: 6

10,720 SqFt

Priced to sell. Investors take notice, 12 Birch St is an excellent investment opportunity! This 6-family has (3) Three Bedrooms apartments and (3) Two bedroom apartments. Units include washer and dryers in unit and huge private porches. Tenants pay their own electricity and heat. Many upgrades have been completed throughout and units are in good shape. Common areas have just been remodeled with fresh paint and brand new flooring. Excellent cash flow with reliable and long term tenants. Sale to include 0.13 lot right next door which provides 6 tandem parking spaces. Start cash-flowing from day 1!!! Call or text listing agent for showing instructions. 24 hour notice required.

This home has been viewed 22 times

Last Checked: October 19th, 2024 at 4:19am (Source: MLS PIN #73281972)

Gross Income: $79,200

Gross Expenses: $17,724

Net Income Calc: $61,476

CAP Rate: 6.83%

Annual Expenses for 12 Birch St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$17,724/year

APOD AvailableYes

Heating

Electricity$300

Water$6,000

Gas$6,000

Insurance$4,500

Sewer$6,000

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,924

Annual Income & Unit Breakdown for 12 Birch St, Fitchburg MA 01420

Total Gross Income (Calculated)$79,200

Unit 1

Rental Income$2,000

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)

Unit 2

Rental Income$1,600

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)

Unit 3

Rental Income$1,450

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)

Unit 4

Rental Income$1,550

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)

General Information for 12 Birch St, Fitchburg MA 01420

Listing ID73281972

Property TypeMulti Family

Price$900,000 ($173.41/SqFt)

Style5+ Family - 5+ Units Up/down

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total5,190 SqFt

Approximate Lot Size (Acres)0.25 acres

Total Parking6

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesNo

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesNo

Energy Features

Terms

Disclosures for 12 Birch St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated, Owner

Total Gross Expenses By Broker$17,724

Total Gross Income By Broker$114,600

Total Net Income By Broker$96,876

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnCompensation Not Offered

Financial Information for 12 Birch St, Fitchburg MA 01420

Real Estate Taxes$6,924

Tax Year2024

Assessed Value$467,500

Financial Data SourceEstimated, Owner

Total Gross Expenses By Broker$17,724

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$114,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$96,876

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.83%

Location Information for 12 Birch St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Park, Public Transportation

Contact Information for 12 Birch St, Fitchburg MA 01420

Agent

Name: Nicolas Berthet-Garcia

Office

Name: Atlantic Coast Homes,Inc

Phone: 978-777-4444

Team Members

Payment Calculator

, Interest

Property Taxes 577

Principal & Interest 5545.51

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Atlantic Coast Homes,Inc

Nicolas Berthet-Garcia

Agent Phone

Office Phone

(978) 777-4444

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.25 acres (10,720 SqFt)
    [add_date] => 2024-10-08 20:48:10
    [address] => Birch St
    [agent] => Array
        (
            [address] => 32 Colony Road
            [city] => Westminster
            [id] => CN229149
            [name] => Nicolas Berthet-Garcia
            [national_association] => 
            [office] => AN6259
            [state] => MA
            [zip] => 01473
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5,190 SqFt
    [approx_lot_size_acres] => 0.25 acres
    [approx_lot_size_sqft] => 10,720 SqFt
    [assessed_value] => $467,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => No
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 15
    [building_amenities] => Array
        (
            [0] => No
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 12 Birch St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 6.83%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Park
            [3] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Compensation Not Offered
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Priced to sell. Investors take notice, 12 Birch St is an excellent investment opportunity! This 6-family has (3) Three Bedrooms apartments and (3) Two bedroom apartments. Units include washer and dryers in unit and huge private porches. Tenants pay their own electricity and heat. Many upgrades have been completed throughout and units are in good shape. Common areas have just been remodeled with fresh paint and brand new flooring. Excellent cash flow with reliable and long term tenants. Sale to include 0.13 lot right next door which provides 6 tandem parking spaces. Start cash-flowing from day 1!!! Call or text listing agent for showing instructions. 24 hour notice required.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => No
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $300
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
            [1] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $6,000
        )

[gross_income] => Array
        (
            [0] => $114,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => No
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 543009
    [insurance_expense] => Array
        (
            [0] => $4,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-19 04:19:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 5,190 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => No
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73281972
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 61476
    [net_operating_income] => Array
        (
            [0] => $96,876
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AC1991
            [name] => Atlantic Coast Homes,Inc
            [phone] => 978-777-4444
        )

[operating_expense] => Array
        (
            [0] => $17,724
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
            [0] => No
        )

[phone] => 978-906-5225
    [pool_features] => Array
        (
            [0] => No
        )

[price] => $900,000
    [price_per_sqft] => 173.41
    [price_per_unit] => 150000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $6,924
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
            [3] => Unit 4(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 30
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $6,000
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN229149
                    [name] => Nicolas Berthet-Garcia
                    [phone] => 978-906-5225
                    [address] => 32 Colony Road
                    [city] => Westminster
                    [state] => MA
                    [zip] => 01473
                    [office] => AN6259
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 17724
    [total_gross_income] => 79200
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1600
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1450
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1550
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 12 Birch St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $6,000
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => No
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 42940041
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/543009/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:21
                    [modified] => 2024-10-19 04:19:21
                )

[1] => Array
                (
                    [id] => 42940284
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[2] => Array
                (
                    [id] => 42940285
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[3] => Array
                (
                    [id] => 42940286
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[4] => Array
                (
                    [id] => 42940287
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[5] => Array
                (
                    [id] => 42940288
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[6] => Array
                (
                    [id] => 42940289
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[7] => Array
                (
                    [id] => 42940290
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[8] => Array
                (
                    [id] => 42940291
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[9] => Array
                (
                    [id] => 42940292
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

[10] => Array
                (
                    [id] => 42940293
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73281972&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:22
                    [modified] => 2024-10-19 04:19:22
                )

)

)

EXIT

Withdrawn

12 Birch St, Fitchburg MA 01420

$900,000

Annual Expenses for 12 Birch St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 12 Birch St, Fitchburg MA 01420

General Information for 12 Birch St, Fitchburg MA 01420

Disclosures for 12 Birch St, Fitchburg MA 01420

Financial Information for 12 Birch St, Fitchburg MA 01420

Location Information for 12 Birch St, Fitchburg MA 01420

Contact Information for 12 Birch St, Fitchburg MA 01420

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Atlantic Coast Homes,Inc

Nicolas Berthet-Garcia