Amazing opportunity for owner-occupants or investors, this 2-family home at 20 Walnut Ave, Andover, MA, is ideally situated near downtown Andover and public transportation. Both spacious and remodeled units feature open-concept kitchens, dining, and living areas, with 2 bedrooms and 1 updated bath each. The first unit includes central AC, and both units have separate gas/ electric utilities. Upgrades include two tankless hot water heaters, remodeled bathrooms and kitchen, windows, flooring, decking. Roof and siding are approximately 11 years old. Additional features include parking for 4 cars, a finished basement with extra living space and laundry (for the first-floor unit), backyard with grapevines and a shed for additional storage. Seller will entertain offers with buyer concessions.
This home has been viewed 18 times
Last Checked: October 15th, 2024 at 4:18am (Source: MLS PIN #73271753)
Gross Income: $35,400
Gross Expenses: $10,175
Net Income Calc: $25,225
CAP Rate: 2.82%
Annual Expenses for 20 Walnut Ave, Andover MA 01810
Total Gross Expenses (Calculated)$10,175/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,175
Annual Income & Unit Breakdown for 20 Walnut Ave, Andover MA 01810
Total Gross Income (Calculated)$35,400
Unit 1
Rental Income$2,950
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water)
Unit 2
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water)
General Information for 20 Walnut Ave, Andover MA 01810
Listing ID73271753
Property TypeMulti Family
Price$895,000 ($312.39/SqFt)
StyleMulti Family
CityAndover
CountyEssex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,865 SqFt
Approximate Lot Size (Acres)0.24 acres
Total Parking4
Garage Parking
Year Built1918
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesNo
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningSRA
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront FeaturesNo
Energy FeaturesThermostat
Terms
Disclosures for 20 Walnut Ave, Andover MA 01810
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area DisclosureMeasurements are from floor plan done by third par
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data SourceNo
Total Gross Expenses By Broker$0
Total Gross Income By Broker$35,400
Total Net Income By Broker$35,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 20 Walnut Ave, Andover MA 01810
Real Estate Taxes$10,175
Tax Year2024
Assessed Value$790,000
Financial Data SourceNo
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$35,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$35,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.82%
Location Information for 20 Walnut Ave, Andover MA 01810
Elementary SchoolWest Elementary
Middle SchoolDoherty
High SchoolAndover High
Neighborhood(s)
MLS Area
Area AmenitiesPublic School, Shopping, Golf, Park, Public Transportation, T-station, Tennis Court(s), Private School
Contact Information for 20 Walnut Ave, Andover MA 01810