Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

88-90 Wordsworth, Boston MA 02128

$1,500,000

Estimated $3,199.16/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $750,000

Total Rent: 155988/year

Estimated CAP Rate: 9.79%

4 Bedrooms

2 Full, 1 Half Baths

1,840 SqFt

Total Parking: 0

5,000 SqFt

Amazing opportunity to purchase a two single family homes side by side in the highly sought after Orient Heights neighborhood of East Boston. 88 & 90 Wordsworth Street are two separate parcels that sit side by side, each are 2500sf lots (5000sf total).These well maintained homes offer endless possibilities. Please refer to individual listings for more detailed information.

This home has been viewed 26 times

Last Checked: October 30th, 2024 at 4:19am (Source: MLS PIN #73280298)

Gross Income: $155,988

Gross Expenses: $9,203

Net Income Calc: $146,785

CAP Rate: 9.79%

Beach Front

Annual Expenses for 88-90 Wordsworth, Boston MA 02128

Total Gross Expenses (Calculated)$9,203/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,203

Annual Income & Unit Breakdown for 88-90 Wordsworth, Boston MA 02128

Total Gross Income (Calculated)$155,988

Unit 1

Rental Income$3,000

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

HeatingNo

Rent IncludesNo

Unit 2

Rental Income$9,999

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

HeatingNo

Rent IncludesNo

General Information for 88-90 Wordsworth, Boston MA 02128

Listing ID73280298

Property TypeMulti Family / 2 Family

Price$1,500,000 ($815.22/SqFt)

Style2 Family - 2 Units Side By Side

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total1,840 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsNo

Lot FeaturesLevel

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

Zoning999999

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Front, Beach Ownership(public), 3/10 To 1/2 Mile To Beach

Energy Features

Terms

Disclosures for 88-90 Wordsworth, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureCombined the square footage of both homes.

Building Area SourceMeasured

Title 5

Exclusions

Disclosures

Financial Data SourceNo

Total Gross Expenses By Broker$0

Total Gross Income By Broker$155,988

Total Net Income By Broker$155,988

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 88-90 Wordsworth, Boston MA 02128

Real Estate Taxes$9,203

Tax Year2024

Assessed Value$99,999

Financial Data SourceNo

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$155,988

BostonRealEstate.com Gross Income

Total Net Income By Broker$155,988

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.79%

Location Information for 88-90 Wordsworth, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesNo

Contact Information for 88-90 Wordsworth, Boston MA 02128

Agent

Name: Willis + Tierney

Office

Name: Compass

Phone: 781-534-9229

Team Members

Name: Nicole Modica

Phone: 617-285-7100

Payment Calculator

, Interest

Property Taxes 766.92

Principal & Interest 9242.52

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Willis + Tierney

Agent Phone

Office Phone

(781) 534-9229

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,000 SqFt)
    [add_date] => 2024-10-08 14:33:14
    [address] => Wordsworth
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM352050
            [name] => Willis + Tierney
            [national_association] => 
            [office] => AN6818
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,840 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 5,000 SqFt
    [assessed_value] => $99,999
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => No
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 1 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
            [0] => No
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 88-90 Wordsworth Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 9.79%
    [city] => Boston
    [community_features] => Array
        (
            [0] => No
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => No
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Amazing opportunity to purchase a two single family homes side by side in the highly sought after Orient Heights neighborhood of East Boston. 88 & 90 Wordsworth Street are two separate parcels that sit side by side, each are 2500sf lots (5000sf total).These well maintained homes offer endless possibilities. Please refer to individual listings for more detailed information.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => No
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => No
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $155,988
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 3/10 To 1/2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 539510
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-30 04:19:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,840 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Combined the square footage of both homes.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73280298
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 146785
    [net_operating_income] => Array
        (
            [0] => $155,988
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6818
            [name] => Compass
            [phone] => 781-534-9229
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
            [0] => No
        )

[phone] => 612-860-6446
    [pool_features] => Array
        (
            [0] => No
        )

[price] => $1,500,000
    [price_per_sqft] => 815.22
    [price_per_unit] => 750000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $9,203
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => No
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 9
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 88-90
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN227428
                    [name] => Nicole Modica
                    [phone] => 617-285-7100
                    [address] => 271 Dartmouth Street. Apt 4h
                    [city] => Boston
                    [state] => MA
                    [zip] => 02116
                    [office] => AN6818
                    [national_association] => 449595727
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9203
    [total_gross_income] => 155988
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 3000
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 88-90 Wordsworth, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 3/10 To 1/2 Mile To Beach
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => 999999
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 46584271
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/539510/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:17
                    [modified] => 2024-10-30 04:19:17
                )

[1] => Array
                (
                    [id] => 46584414
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[2] => Array
                (
                    [id] => 46584415
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[3] => Array
                (
                    [id] => 46584416
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[4] => Array
                (
                    [id] => 46584417
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[5] => Array
                (
                    [id] => 46584418
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[6] => Array
                (
                    [id] => 46584419
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[7] => Array
                (
                    [id] => 46584420
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[8] => Array
                (
                    [id] => 46584421
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[9] => Array
                (
                    [id] => 46584422
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[10] => Array
                (
                    [id] => 46584423
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[11] => Array
                (
                    [id] => 46584424
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[12] => Array
                (
                    [id] => 46584425
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[13] => Array
                (
                    [id] => 46584426
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[14] => Array
                (
                    [id] => 46584427
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[15] => Array
                (
                    [id] => 46584428
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[16] => Array
                (
                    [id] => 46584429
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[17] => Array
                (
                    [id] => 46584430
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[18] => Array
                (
                    [id] => 46584431
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[19] => Array
                (
                    [id] => 46584432
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[20] => Array
                (
                    [id] => 46584433
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

[21] => Array
                (
                    [id] => 46584434
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73280298&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

)

)

EXIT