Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

95-97 Princeton St, Boston MA 02128

$1,699,000

Estimated $3,501.42/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $339,800

Total Rent: 56280/year

Estimated CAP Rate: 2.79%

9 Bedrooms

5 Full Baths

3,082 SqFt

Total Parking: 0

2,744 SqFt

95-97 Princeton St is comprised of two buildings and contains a total of five units, consisting of one 1-Bedroom/1-Bathroom unit and four 2-Bedroom/1-Bathroom units. Each unit is separately metered for electricity and gas (heat and hot water), which the Tenants pay directly. The Landlord is solely responsible for water and sewer. 95-97 Princeton Street is situated in an exceptional urban location in East Boston, with excellent access to local and regional transportation, as well as Boston’s Logan Airport. The Property is located in the Eagle Hill sub-district of East Boston and near Central Square, one of the primary commercial areas in East Boston that offers convenient access to an array of urban amenities, including retail, restaurants, entertainment and public transportation.

This home has been viewed 58 times

Last Checked: December 6th, 2024 at 5:19am (Source: MLS PIN #73285002)

Gross Income: $56,280

Gross Expenses: $8,958

Net Income Calc: $47,322

CAP Rate: 2.79%

Beach Front

Annual Expenses for 95-97 Princeton St, Boston MA 02128

Total Gross Expenses (Calculated)$8,958/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,958

Annual Income & Unit Breakdown for 95-97 Princeton St, Boston MA 02128

Total Gross Income (Calculated)$56,280

Unit 1

Rental Income$2,195

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$2,495

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 95-97 Princeton St, Boston MA 02128

Listing ID73285002

Property TypeMulti Family / 5+ Family

Price$1,699,000 ($551.27/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaEast Boston's Eagle Hill

Neighborhood(s)

Approximate Living Area Total3,082 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, 1/2 To 1 Mile To Beach

Energy Features

Terms

Disclosures for 95-97 Princeton St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$28,184

Total Gross Income By Broker$129,720

Total Net Income By Broker$101,536

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 95-97 Princeton St, Boston MA 02128

Real Estate Taxes$8,958

Tax Year2024

Assessed Value$821,800

Financial Data Source

Total Gross Expenses By Broker$28,184

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$129,720

BostonRealEstate.com Gross Income

Total Net Income By Broker$101,536

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.79%

Location Information for 95-97 Princeton St, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaEast Boston's Eagle Hill

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Marina, Private School

Contact Information for 95-97 Princeton St, Boston MA 02128

Agent

Name: Stephen Girolamo

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Payment Calculator

, Interest

Property Taxes 746.5

Principal & Interest 10468.7

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Stephen Girolamo

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,744 SqFt)
    [add_date] => 2024-10-08 03:28:10
    [address] => Princeton St
    [agent] => Array
        (
            [address] => 16 Preble Street, Unit 1
            [city] => Boston
            [id] => CN227795
            [name] => Stephen  Girolamo
            [national_association] => 
            [office] => AN2723
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,082 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,744 SqFt
    [assessed_value] => $821,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 95-97 Princeton St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.79%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Bike Path
            [9] => Public Transportation
            [10] => T-station
            [11] => Pool
            [12] => Tennis Court(s)
            [13] => Marina
            [14] => Private School
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 95-97 Princeton St is comprised of two buildings and contains a total of five units, consisting of one 1-Bedroom/1-Bathroom unit and four 2-Bedroom/1-Bathroom units. Each unit is separately metered for electricity and gas (heat and hot water), which the Tenants pay directly. The Landlord is solely responsible for water and sewer. 95-97 Princeton Street is situated in an exceptional urban location in East Boston, with excellent access to local and regional transportation, as well as Boston’s Logan Airport. The Property is located in the Eagle Hill sub-district of East Boston and near Central Square, one of the primary commercial areas in East Boston that offers convenient access to an array of urban amenities, including retail, restaurants, entertainment and public transportation.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 5
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $129,720
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => 1/2 To 1 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 530791
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-12-06 05:19:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,082 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston's Eagle Hill
    [mls_id] => 73285002
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 47322
    [net_operating_income] => Array
        (
            [0] => $101,536
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
            [0] => $28,184
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-406-1789
    [pool_features] => Array
        (
        )

[price] => $1,699,000
    [price_per_sqft] => 551.27
    [price_per_unit] => 339800
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $8,958
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 95-97
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8958
    [total_gross_income] => 56280
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2195
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2495
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 95-97 Princeton St, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => 1/2 To 1 Mile To Beach
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 56923476
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/530791/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:12
                    [modified] => 2024-12-06 05:19:12
                )

[1] => Array
                (
                    [id] => 56923644
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[2] => Array
                (
                    [id] => 56923645
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[3] => Array
                (
                    [id] => 56923646
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[4] => Array
                (
                    [id] => 56923647
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[5] => Array
                (
                    [id] => 56923648
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[6] => Array
                (
                    [id] => 56923649
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[7] => Array
                (
                    [id] => 56923650
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[8] => Array
                (
                    [id] => 56923651
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[9] => Array
                (
                    [id] => 56923652
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[10] => Array
                (
                    [id] => 56923653
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[11] => Array
                (
                    [id] => 56923654
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[12] => Array
                (
                    [id] => 56923655
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[13] => Array
                (
                    [id] => 56923656
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[14] => Array
                (
                    [id] => 56923657
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[15] => Array
                (
                    [id] => 56923658
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[16] => Array
                (
                    [id] => 56923659
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

[17] => Array
                (
                    [id] => 56923660
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73285002&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-12-06 05:19:14
                    [modified] => 2024-12-06 05:19:14
                )

)

)

EXIT

Withdrawn

95-97 Princeton St, Boston MA 02128

$1,699,000

Annual Expenses for 95-97 Princeton St, Boston MA 02128

Annual Income & Unit Breakdown for 95-97 Princeton St, Boston MA 02128

General Information for 95-97 Princeton St, Boston MA 02128

Disclosures for 95-97 Princeton St, Boston MA 02128

Financial Information for 95-97 Princeton St, Boston MA 02128

Location Information for 95-97 Princeton St, Boston MA 02128

Contact Information for 95-97 Princeton St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Horvath & Tremblay

Stephen Girolamo