Presenting 1083 - 85 Main Street. Excellent, Turnkey, Investment Opportunity in Waltham. All 4 units are Large & Sunny front-to-back, and have been substantially updated in recent years, including renovated kitchens, bathrooms, flooring, and some new windows. Roof is ...
This home has been viewed 139 times
Last Checked: October 7th, 2024 at 4:14pm (Source: MLS PIN #73257307)
Gross Income: $127,800
Gross Expenses: $8,993
Net Income Calc: $118,807
CAP Rate: 7.66%
Annual Expenses for 1083 Main St, Waltham MA 02451
Total Gross Expenses (Calculated)$8,993/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,993
Annual Income & Unit Breakdown for 1083 Main St, Waltham MA 02451
Total Gross Income (Calculated)$127,800
Unit 1
Rental Income$2,650
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesNo
Unit 2
Rental Income$2,700
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesNo
Unit 3
Rental Income$2,700
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesNo
Unit 4
Rental Income$2,600
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesNo
General Information for 1083 Main St, Waltham MA 02451
Listing ID73257307
Property TypeMulti Family / 4 Family
Price$1,550,000 ($443.11/SqFt)
Style4 Family
CityWaltham
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total3,498 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking0
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsNo
Lot FeaturesOther
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningR
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesNo
Energy Features
Terms
Disclosures for 1083 Main St, Waltham MA 02451
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOther (see Remarks)
Total Gross Expenses By Broker$17,868
Total Gross Income By Broker$127,800
Total Net Income By Broker$109,932
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation1
Sub-Agent Compensation1
Compensation Based OnGross/full Sale Price
Financial Information for 1083 Main St, Waltham MA 02451
Real Estate Taxes$8,993
Tax Year2024
Assessed Value$932,900
Financial Data SourceOther (see Remarks)
Total Gross Expenses By Broker$17,868
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$127,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$109,932
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.66%
Location Information for 1083 Main St, Waltham MA 02451
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Public Transportation, T-station, University
Contact Information for 1083 Main St, Waltham MA 02451