Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

133 Spring St, Cambridge MA 02141

$8,170,000

Estimated $14,640/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $1,361,666.67

Total Rent: 327000/year

Estimated CAP Rate:

16 Bedrooms

Baths

10337

Total Parking: 6

6,205 (0.14)

This stunning Kendall Sq 6-Unit Building has been masterfully renovated with custom finishes and quality craftsmanship by a premier Cambridge developer. Well located in a handsome brick building, there are Four 3 Bd / 2.5 Ba, a 2.5 Bed / 2.5 Ba, and a 2 Bed / 2.5 Ba. 10,337 sq ft of actual, livable space. Already set-up as condos, the units are separately metered for water and each has as assigned parking space. Considering the highly desirable location and exceptional amenities, the estimated average rent should be above $6500 per unit. The six parking space can rent for $300 each. Features include: Thermador appliances, professional grade hoods, waterfall islands, 4-piece baths, walk-in closets, designer light fixtures, powder rooms, in-unit laundry, high-efficiency cooling and heating systems. Located in the heart of one of Cambridge's most sought after neighborhoods, just a few blocks from restaurants and shops, this home is the perfect blend of luxury and modern convenience.

This home has been viewed 216 times

Last Checked: October 19th, 2024 at 4:19am (Source: MLS PIN #73256708)

Gross Income: $327,000

Gross Expenses: $16,711

Net Income Calc: $310,289

Water Views

Annual Expenses for 133 Spring St, Cambridge MA 02141

Total Gross Expenses (Calculated)$16,711/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16711

Annual Income & Unit Breakdown for 133 Spring St, Cambridge MA 02141

Total Gross Income (Calculated)$327,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms3 Full, 1 Half

Floor3

Levels in Unit2

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent IncludesHeat

General Information for 133 Spring St, Cambridge MA 02141

Listing ID73256708

Property TypeMulti Family / 5+ Family

Price8170000 ($790.36/SqFt)

Style5-9 Family

CityCambridge

CountyMiddlesex

MLS AreaEast Cambridge

Neighborhood(s)

Approximate Living Area Total10337

Approximate Lot Size (Acres)0.14

Total Parking6

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC-1

Water ViewsNo

Water Views FeaturesBay

Waterfront FeaturesRiver

Terms

Disclosures for 133 Spring St, Cambridge MA 02141

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsFamily Room Chandelier

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)Lender Owned

Buyer Agent Compensation1

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 133 Spring St, Cambridge MA 02141

Real Estate Taxes16711

Tax Year2024

Assessed Value$2,822,800

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 133 Spring St, Cambridge MA 02141

Neighborhood(s)

MLS AreaEast Cambridge

Area AmenitiesWalk/jog Trails

Contact Information for 133 Spring St, Cambridge MA 02141

Agent

Name: David Lilley

Office

Name: RE/MAX Destiny

Phone: 617-576-3800

Payment Calculator

, Interest

Property Taxes 1392.58

Principal & Interest 50340.94

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Destiny

David Lilley

Agent Phone

Office Phone

(617) 576-3800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,205 SqFt)
    [add_date] => 2024-06-25 08:07:53
    [address] => Spring St
    [agent] => Array
        (
            [address] => 44 Clover Street
            [city] => Belmont
            [id] => BB301030
            [name] => David Lilley
            [national_association] => 449501842
            [office] => AN8908
            [state] => MA
            [zip] => 02478
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 10337
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6205
    [assessed_value] => $2,822,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => Landscaping
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 16
    [building_amenities] => Array
        (
            [0] => Beach Rights
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This stunning Kendall Sq 6-Unit Building has been masterfully renovated with custom finishes and quality craftsmanship by a premier Cambridge developer. Well located in a handsome brick building, there are Four 3 Bd / 2.5 Ba, a 2.5 Bed / 2.5 Ba, and a 2 Bed / 2.5 Ba.  10,337 sq ft of actual, livable space.  Already set-up as condos, the units are separately metered for water and each has as assigned parking space. Considering the highly desirable location and exceptional amenities, the estimated average rent should be above $6500 per unit.  The six parking space can rent for $300 each. Features include: Thermador appliances, professional grade hoods, waterfall islands, 4-piece baths, walk-in closets, designer light fixtures, powder rooms, in-unit laundry, high-efficiency cooling and heating systems.  Located in the heart of one of Cambridge's most sought after neighborhoods, just a few blocks from restaurants and shops, this home is the perfect blend of luxury and modern convenience.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => Perc Test
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Family Room Chandelier
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-19 04:19:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Cambridge
    [mls_id] => 73256708
    [neighborhoods] => 
    [net_income_calc] => 310289
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => BB9927
            [name] => RE/MAX Destiny
            [phone] => 617-576-3800
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Not Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 8170000
    [price_per_sqft] => 790.36
    [price_per_unit] => 1361666.6666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 16711
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 30
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
            [0] => Lender Owned
        )

[special_listing_conditions] => Array
        (
            [0] => Lender Owned
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 133
    [structure_type] => Array
        (
        )

[style] => Array
        (
            [0] => Colonial
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16711
    [total_gross_income] => 327000
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 3 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 3 Full, 1 Half
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 3
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 133 Spring St, Cambridge MA 02141
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

26 More Photos

Withdrawn

133 Spring St, Cambridge MA 02141

$8,170,000

Annual Expenses for 133 Spring St, Cambridge MA 02141

Annual Income & Unit Breakdown for 133 Spring St, Cambridge MA 02141

General Information for 133 Spring St, Cambridge MA 02141

Disclosures for 133 Spring St, Cambridge MA 02141

Financial Information for 133 Spring St, Cambridge MA 02141

Location Information for 133 Spring St, Cambridge MA 02141

Contact Information for 133 Spring St, Cambridge MA 02141

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Destiny

David Lilley