Overview Property Details Payment Calculator Walkability

Withdrawn

2195 Dorchester Ave, Boston MA 02124

$1,100,000

Estimated $2,566.56/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $366,666.67

Total Rent: 56400/year

Estimated CAP Rate: 3.70%

7 Bedrooms

3 Full Baths

3,871 SqFt

Total Parking: 3

6,090 SqFt

Prime location for this three family home! Great investment opportunity! Being located near Dorchester Center provides great access to so many amenities. Updated heat in irst and second floor units. Basement with washer dryer for tenant use. All units are separately mete...

This home has been viewed 103 times

Last Checked: October 7th, 2024 at 4:14pm (Source: MLS PIN #73256556)

Gross Income: $56,400

Gross Expenses: $15,715

Net Income Calc: $40,685

CAP Rate: 3.70%

Annual Expenses for 2195 Dorchester Ave, Boston MA 02124

Total Gross Expenses (Calculated)$15,715/year

APOD AvailableNo

Heating

Electricity$600

Water$720

Gas$720

Insurance$5,000

Sewer$720

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,395

Annual Income & Unit Breakdown for 2195 Dorchester Ave, Boston MA 02124

Total Gross Income (Calculated)$56,400

Unit 1

Rental Income$1,400

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesNo

Unit 2

Rental Income$1,300

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesNo

Unit 3

Rental Income$2,000

LeaseN

Bedrooms4

Bathrooms4 Full

Floor3

Levels in Unit2

HeatingNo

Rent IncludesNo

General Information for 2195 Dorchester Ave, Boston MA 02124

Listing ID73256556

Property TypeMulti Family / 3 Family

Price$1,100,000 ($284.16/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total3,871 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking3

Garage Parking

Year Built1885

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsNo

Lot FeaturesNo

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesNo

Energy Features

Terms

Disclosures for 2195 Dorchester Ave, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceNo

Total Gross Expenses By Broker$1,320

Total Gross Income By Broker$56,400

Total Net Income By Broker$56,400

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.00

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 2195 Dorchester Ave, Boston MA 02124

Real Estate Taxes$9,395

Tax Year2024

Assessed Value$861,900

Financial Data SourceNo

Total Gross Expenses By Broker$1,320

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$56,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$56,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.70%

Location Information for 2195 Dorchester Ave, Boston MA 02124

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Public Transportation

Contact Information for 2195 Dorchester Ave, Boston MA 02124

Agent

Name: Patty McNulty

MLS ID: BB980707

Office ID: BB9376

National Association ID: 449505953

Address: 12 East Monroe Street

City: Norwood

State: MA

Zip: 02062

Office

Name: McNulty REALTORS®

MLS Office ID: BB9376

Phone: 781-769-0961

Payment Calculator

$7,560.77 per month

30 Years Fixed, 6.75% Interest

Property Taxes $782.92

Principal & Interest $6,777.85

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

McNulty REALTORS®

Patty McNulty

Agent Phone

Office Phone

(781) 769-0961

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,090 SqFt)
    [add_date] => 2024-06-25 07:52:53
    [address] => Dorchester Ave
    [agent] => Array
        (
            [address] => 12 East Monroe Street
            [city] => Norwood
            [id] => BB980707
            [name] => Patty McNulty
            [national_association] => 449505953
            [office] => BB9376
            [state] => MA
            [zip] => 02062
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,871 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,090 SqFt
    [assessed_value] => $861,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => No
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
            [0] => No
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 2195 Dorchester Ave Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.00
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.70%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => No
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime location for this three family home!  Great investment opportunity!  Being located near Dorchester Center provides great access to so many amenities.  Updated heat in irst and second floor units. Basement with washer dryer for tenant use.  All units are separately metered. Roof is approximately eight years old.  All units are tenant at will. Convenient to shopping, bus line, the T and easy highway access. Only minutes to downtown Boston and the Seaport.  Some notice required for showings since units are all occupied.  Appointments can be made by calling owner directly.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => No
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $600
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => No
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => Entry Only
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $720
        )

[gross_income] => Array
        (
            [0] => $56,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => No
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 519736
    [insurance_expense] => Array
        (
            [0] => $5,000
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-07 16:14:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,871 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => No
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73256556
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 40685
    [net_operating_income] => Array
        (
            [0] => $56,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB9376
            [name] => McNulty REALTORS®
            [phone] => 781-769-0961
        )

[operating_expense] => Array
        (
            [0] => $1,320
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
            [0] => No
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => No
        )

[price] => $1,100,000
    [price_per_sqft] => 284.16
    [price_per_unit] => 366666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $9,395
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => No
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $720
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 2195
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15715
    [total_gross_income] => 56400
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1400
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1300
        )

[unit_3_bathrooms] => 4 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 2000
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 2195 Dorchester Ave, Boston MA 02124
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $720
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => No
        )

[year_built] => 1885
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 36826639
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/519736/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:11
                    [modified] => 2024-10-07 16:14:11
                )

[1] => Array
                (
                    [id] => 36827318
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[2] => Array
                (
                    [id] => 36827319
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[3] => Array
                (
                    [id] => 36827320
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[4] => Array
                (
                    [id] => 36827321
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[5] => Array
                (
                    [id] => 36827322
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[6] => Array
                (
                    [id] => 36827323
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[7] => Array
                (
                    [id] => 36827324
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[8] => Array
                (
                    [id] => 36827325
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[9] => Array
                (
                    [id] => 36827326
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[10] => Array
                (
                    [id] => 36827327
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[11] => Array
                (
                    [id] => 36827328
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[12] => Array
                (
                    [id] => 36827329
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

[13] => Array
                (
                    [id] => 36827330
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256556&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-10-07 16:14:16
                    [modified] => 2024-10-07 16:14:16
                )

)

)

EXIT

Withdrawn

2195 Dorchester Ave, Boston MA 02124

$1,100,000

Annual Expenses for 2195 Dorchester Ave, Boston MA 02124

Annual Income & Unit Breakdown for 2195 Dorchester Ave, Boston MA 02124

General Information for 2195 Dorchester Ave, Boston MA 02124

Disclosures for 2195 Dorchester Ave, Boston MA 02124

Financial Information for 2195 Dorchester Ave, Boston MA 02124

Location Information for 2195 Dorchester Ave, Boston MA 02124

Contact Information for 2195 Dorchester Ave, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

McNulty REALTORS®

Patty McNulty