Overview Property Details Payment Calculator Walkability

Withdrawn

115 Webster Street, Malden MA 02148

$825,000

Estimated $2,088.31/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $412,500

Total Rent: 26400/year

Estimated CAP Rate: 2.11%

4 Bedrooms

3 Full Baths

2,951 SqFt

Total Parking: 5

6,896 SqFt

Showing is currently suspended - updates will be provided here. Huge 2 family has 4 beds 3 full baths. First floor boost a spacious kitchen with pantry, wood cabs and ceiling fans! 2nd unit on 2 levels has 3 bedrooms and 2 full baths. Level fenced yard w/shed, double drivewa...

This home has been viewed 155 times

Last Checked: December 7th, 2024 at 5:19am (Source: MLS PIN #73256249)

Gross Income: $26,400

Gross Expenses: $9,007

Net Income Calc: $17,393

CAP Rate: 2.11%

Annual Expenses for 115 Webster Street, Malden MA 02148

Total Gross Expenses (Calculated)$9,007/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,007

Annual Income & Unit Breakdown for 115 Webster Street, Malden MA 02148

Total Gross Income (Calculated)$26,400

Unit 1

Rental Income$2,200

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(water)

General Information for 115 Webster Street, Malden MA 02148

Listing ID73256249

Property TypeMulti Family / 2 Family

Price$825,000 ($279.57/SqFt)

Style2 Family - 2 Units Up/down

CityMalden

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,951 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking5

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningResA

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 115 Webster Street, Malden MA 02148

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$26,400

Total Net Income By Broker$26,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 115 Webster Street, Malden MA 02148

Real Estate Taxes$9,007

Tax Year2024

Assessed Value$770,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$26,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$26,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.11%

Location Information for 115 Webster Street, Malden MA 02148

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHouse Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station

Contact Information for 115 Webster Street, Malden MA 02148

Agent

Name: James Pham

MLS ID: CN218964

Office ID: G62134

National Association ID: 456014724

Address: 18 Lewis Street

City: Lowell

State: MA

Zip: 01854

Office

Name: RE/MAX Partners

MLS Office ID: G62134

Phone: 978-475-2100

Payment Calculator

$5,833.97 per month

30 Years Fixed, 6.75% Interest

Property Taxes $750.58

Principal & Interest $5,083.39

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Partners

James Pham

Agent Phone

Office Phone

(978) 475-2100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,896 SqFt)
    [add_date] => 2024-06-23 16:37:53
    [address] => Webster Street
    [agent] => Array
        (
            [address] => 18 Lewis Street
            [city] => Lowell
            [id] => CN218964
            [name] => James Pham
            [national_association] => 456014724
            [office] => G62134
            [state] => MA
            [zip] => 01854
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,951 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 6,896 SqFt
    [assessed_value] => $770,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 115 Webster Street Malden
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.11%
    [city] => Malden
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Laundromat
            [6] => Public Transportation
            [7] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Showing is currently suspended - updates will be provided here. Huge 2 family has 4 beds 3 full baths. First floor boost a spacious kitchen with pantry, wood cabs and ceiling fans! 2nd unit on 2 levels has 3 bedrooms and 2 full baths. Level fenced yard w/shed, double driveway for 4-6 cars, big side porch, sided ext & more.  First floor gas heat, second floor uses oil. First floor lease ends March 2025.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $26,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 519255
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-12-07 05:19:46
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,951 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73256249
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 17393
    [net_operating_income] => Array
        (
            [0] => $26,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => G62134
            [name] => RE/MAX Partners
            [phone] => 978-475-2100
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-991-4607
    [pool_features] => Array
        (
        )

[price] => $825,000
    [price_per_sqft] => 279.57
    [price_per_unit] => 412500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $9,007
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 115
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9007
    [total_gross_income] => 26400
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 115 Webster Street, Malden MA 02148
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02148
    [zoning] => ResA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 57247128
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/519255/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:46
                    [modified] => 2024-12-07 05:19:46
                )

[1] => Array
                (
                    [id] => 57247335
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[2] => Array
                (
                    [id] => 57247336
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[3] => Array
                (
                    [id] => 57247337
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[4] => Array
                (
                    [id] => 57247338
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[5] => Array
                (
                    [id] => 57247339
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[6] => Array
                (
                    [id] => 57247340
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[7] => Array
                (
                    [id] => 57247341
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[8] => Array
                (
                    [id] => 57247342
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[9] => Array
                (
                    [id] => 57247343
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[10] => Array
                (
                    [id] => 57247344
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[11] => Array
                (
                    [id] => 57247345
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[12] => Array
                (
                    [id] => 57247346
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

[13] => Array
                (
                    [id] => 57247347
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73256249&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-12-07 05:19:51
                    [modified] => 2024-12-07 05:19:51
                )

)

)

EXIT