Overview Property Details Payment Calculator Walkability

Canceled

324 Tappan, Brookline MA 02445

$5,125,000

Estimated $11,750.99/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $2,562,500

Total Rent: 115788/year

Estimated CAP Rate: 1.45%

8 Bedrooms

6 Full, 2 Half Baths

4,303 SqFt

Total Parking: 4

6,855 SqFt

Rare, elegant Chateauesque building, with 2 townhomes were originally built circa 1890 and has been gut-renovated to its full grandeur. The homes opens up to a gorgeous foyer, with rich woodwork & walnut hardwood floors. To the right, the kitchen and dining area feature...

This home has been viewed 155 times

Last Checked: December 29th, 2024 at 5:18am (Source: MLS PIN #73255698)

Gross Income: $115,788

Gross Expenses: $41,290

Net Income Calc: $74,498

CAP Rate: 1.45%

Annual Expenses for 324 Tappan, Brookline MA 02445

Total Gross Expenses (Calculated)$41,290/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$41,290

Annual Income & Unit Breakdown for 324 Tappan, Brookline MA 02445

Total Gross Income (Calculated)$115,788

Unit 1

Rental Income$999

LeaseY

Bedrooms4

Bathrooms4 Full, 1 Half

Floor1

Levels in Unit3

HeatingNo

Rent Includes

Unit 2

Rental Income$8,650

LeaseY

Bedrooms4

Bathrooms4 Full, 1 Half

Floor2

Levels in Unit4

HeatingNo

Rent Includes

General Information for 324 Tappan, Brookline MA 02445

Listing ID73255698

Property TypeMulti Family

Price$5,125,000 ($1191.03/SqFt)

StyleMulti Family

CityBrookline

CountyNorfolk

MLS AreaBeaconsfield

Neighborhood(s)Aspinwall Hill (Brookline) v1, Beaconsfield (Brookline) v1, Washington Square (Brookline) v1

Approximate Living Area Total4,303 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking4

Garage Parking

Year Built1892

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsStone

Lot FeaturesGentle Sloping, Level

Foundation Area

Foundation DescriptionBlock

Accessible Features

Outdoor Space

ZoningZ30

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 324 Tappan, Brookline MA 02445

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$115,788

Total Net Income By Broker$115,788

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.5%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 324 Tappan, Brookline MA 02445

Real Estate Taxes$41,290

Tax Year2023

Assessed Value$4,226,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$115,788

BostonRealEstate.com Gross Income

Total Net Income By Broker$115,788

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.45%

Location Information for 324 Tappan, Brookline MA 02445

Elementary School

Middle School

High School

Neighborhood(s)Aspinwall Hill (Brookline) v1, Beaconsfield (Brookline) v1, Washington Square (Brookline) v1

MLS AreaBeaconsfield

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Tennis Court(s), Private School, University

Contact Information for 324 Tappan, Brookline MA 02445

Agent

Name: MV Advisors

MLS ID: TM313438

Office ID: AN6192

Office

Name: Coldwell Banker Realty - Boston

MLS Office ID: AN6192

Phone: 617-266-4430

Team Members

Name: Anna Efthimiadis

MLS ID: CN215526

Office ID: AN6192

National Association ID: 449592120

Phone: 617-794-2015

City: Boston

State: MA

Payment Calculator

$35,019.45 per month

30 Years Fixed, 6.75% Interest

Property Taxes $3,440.83

Principal & Interest $31,578.62

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Boston

MV Advisors

Agent Phone

Office Phone

(617) 266-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,855 SqFt)
    [add_date] => 2024-06-21 16:27:54
    [address] => Tappan
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM313438
            [name] => MV Advisors
            [national_association] => 
            [office] => AN6192
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,303 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 6,855 SqFt
    [assessed_value] => $4,226,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full, 2 Half
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 324 Tappan Brookline
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.5%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.45%
    [city] => Brookline
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Bike Path
            [7] => Public Transportation
            [8] => T-station
            [9] => Tennis Court(s)
            [10] => Private School
            [11] => University
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Stone
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare, elegant Chateauesque building, with 2 townhomes were originally built circa 1890 and has been gut-renovated to its full grandeur.  The homes opens up to a gorgeous foyer, with rich woodwork & walnut hardwood floors. To the right, the kitchen and dining area features oversized windows that flood the space with natural sunlight. The chefs kitchen boasts custom cabinetry, intentionally designed for functionality & style. Sparkling white marble countertops and top-of-the-line stainless steel appliances finish the space. Adjacent to the kitchen and dining area is the living room, with a beautiful gas fireplace and mantle. Four spacious bedrooms each come with ample closet space. An elevator runs thru the entire building, that will bring you to every level of your new home. Unit 1 is used as an Airbnb with current Super Host status, Unit 2 is a long term rental.The location is unmatched! Just steps to the supermarket, restaurants, cafes, the T, & Coolidge Corner, Longwood, parks.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $115,788
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 518622
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-12-29 05:18:47
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,303 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
            [1] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Beaconsfield
    [mls_id] => 73255698
    [neighborhoods] => Array
        (
            [0] => Aspinwall Hill (Brookline) v1
            [1] => Beaconsfield (Brookline) v1
            [2] => Washington Square (Brookline) v1
        )

[net_income_calc] => 74498
    [net_operating_income] => Array
        (
            [0] => $115,788
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6192
            [name] => Coldwell Banker Realty - Boston
            [phone] => 617-266-4430
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-794-2015
    [pool_features] => Array
        (
        )

[price] => $5,125,000
    [price_per_sqft] => 1191.03
    [price_per_unit] => 2562500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $41,290
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 324
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN215526
                    [name] => Anna Efthimiadis
                    [phone] => 617-794-2015
                    [address] => 101 Beverly Street
                    [city] => Boston
                    [state] => MA
                    [zip] => 02114
                    [office] => AN6192
                    [national_association] => 449592120
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 41290
    [total_gross_income] => 115788
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 999
        )

[unit_2_bathrooms] => 4 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 4
    [unit_2_rent] => Array
        (
            [0] => 8650
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 324 Tappan, Brookline MA 02445
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1892
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02445
    [zoning] => Z30
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 61203733
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/518622/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[1] => Array
                (
                    [id] => 61203799
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[2] => Array
                (
                    [id] => 61203800
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[3] => Array
                (
                    [id] => 61203801
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[4] => Array
                (
                    [id] => 61203802
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[5] => Array
                (
                    [id] => 61203803
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[6] => Array
                (
                    [id] => 61203804
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[7] => Array
                (
                    [id] => 61203805
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[8] => Array
                (
                    [id] => 61203806
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[9] => Array
                (
                    [id] => 61203807
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[10] => Array
                (
                    [id] => 61203808
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[11] => Array
                (
                    [id] => 61203809
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[12] => Array
                (
                    [id] => 61203810
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[13] => Array
                (
                    [id] => 61203811
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[14] => Array
                (
                    [id] => 61203812
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

[15] => Array
                (
                    [id] => 61203813
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73255698&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-12-29 05:18:47
                    [modified] => 2024-12-29 05:18:47
                )

)

)

EXIT