Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

4 Emmett, Spencer MA 01562

$480,000

Estimated $1,101.49/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $160,000

Total Rent: 25200/year

Estimated CAP Rate: 4.44%

6 Bedrooms

3 Full Baths

4,206 SqFt

Total Parking: 12 (2 Garage)

16,165 SqFt

Very well maintained three family house in Spencer close to shopping areas. Oversize deck, large two story barn style garage with a 16,165 SF lot, vinyl sided, 10 x 10 roll up door, concrete floor, propane gas, water and electricity. This garage has it own a long driveway. Washer and dryer hook-ups in etch unit.

This home has been viewed 22 times

Last Checked: June 15th, 2024 at 4:18am (Source: MLS PIN #73250385)

Gross Income: $25,200

Gross Expenses: $3,878

Net Income Calc: $21,322

CAP Rate: 4.44%

Annual Expenses for 4 Emmett, Spencer MA 01562

Total Gross Expenses (Calculated)$3,878/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$3,878

Annual Income & Unit Breakdown for 4 Emmett, Spencer MA 01562

Total Gross Income (Calculated)$25,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,150

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$950

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 4 Emmett, Spencer MA 01562

Listing ID73250385

Property TypeMulti Family / 3 Family

Price$480,000 ($114.12/SqFt)

Style3 Family - 3 Units Up/down

CitySpencer

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total4,206 SqFt

Approximate Lot Size (Acres)0.37 acres

Total Parking12 (2 Garage)

Garage Parking2 / Detached

Year Built1881

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame, Post & Beam

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRes

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 4 Emmett, Spencer MA 01562

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$25,200

Total Net Income By Broker$25,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 4 Emmett, Spencer MA 01562

Real Estate Taxes$3,878

Tax Year2023

Assessed Value$321,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$25,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$25,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.44%

Location Information for 4 Emmett, Spencer MA 01562

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Public Transportation

Contact Information for 4 Emmett, Spencer MA 01562

Agent

Name: Edwin Hernandez

Office

Name: Rose Real Estate Consultants

Phone: 508-755-6323

Payment Calculator

, Interest

Property Taxes 323.17

Principal & Interest 2957.61

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Rose Real Estate Consultants

Edwin Hernandez

Agent Phone

Office Phone

(508) 755-6323

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.37 acres (16,165 SqFt)
    [add_date] => 2024-06-15 04:18:46
    [address] => Emmett
    [agent] => Array
        (
            [address] => 3 Heronwood Dr
            [city] => Shrewsbury
            [id] => K0002773
            [name] => Edwin Hernandez
            [national_association] => 453001113
            [office] => K95113
            [state] => MA
            [zip] => 01545
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,206 SqFt
    [approx_lot_size_acres] => 0.37 acres
    [approx_lot_size_sqft] => 16,165 SqFt
    [assessed_value] => $321,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 4 Emmett Spencer
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.44%
    [city] => Spencer
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
            [1] => Post & Beam
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Very well maintained three family house in Spencer close to shopping areas. Oversize deck, large two story barn style garage with a 16,165 SF lot, vinyl sided, 10 x 10 roll up door, concrete floor, propane gas, water and electricity. This garage has it own a long driveway. Washer and dryer hook-ups in etch unit.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $25,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 515161
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-06-15 04:18:46
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,206 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73250385
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 21322
    [net_operating_income] => Array
        (
            [0] => $25,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95113
            [name] => Rose Real Estate Consultants
            [phone] => 508-755-6323
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-574-0297
    [pool_features] => Array
        (
        )

[price] => $480,000
    [price_per_sqft] => 114.12
    [price_per_unit] => 160000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $3,878
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 3878
    [total_gross_income] => 25200
    [total_parking] => 12 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1150
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 950
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 4 Emmett, Spencer MA 01562
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1881
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01562
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 30186280
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/515161/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-06-15 04:18:46
                    [modified] => 2024-06-15 04:18:46
                )

[1] => Array
                (
                    [id] => 30186358
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73250385&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-06-15 04:18:48
                    [modified] => 2024-06-15 04:18:48
                )

[2] => Array
                (
                    [id] => 30186359
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73250385&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-06-15 04:18:48
                    [modified] => 2024-06-15 04:18:48
                )

)

)

EXIT

Withdrawn

4 Emmett, Spencer MA 01562

$480,000

Annual Expenses for 4 Emmett, Spencer MA 01562

Annual Income & Unit Breakdown for 4 Emmett, Spencer MA 01562

General Information for 4 Emmett, Spencer MA 01562

Disclosures for 4 Emmett, Spencer MA 01562

Financial Information for 4 Emmett, Spencer MA 01562

Location Information for 4 Emmett, Spencer MA 01562

Contact Information for 4 Emmett, Spencer MA 01562

Agent

Office

Payment Calculator

Exclusive Listing Agent

Rose Real Estate Consultants

Edwin Hernandez