Exceptional investment/1031 exchange opportunity for your portfolio. Brand new construction two-unit multi-family home in sought-after Waltham location offers 5 bedrooms, 5 baths in each unit, spanning over 6,200+ Sq. Ft. Each unit features a well-designed open floor plan with access to a private fenced in backyard. Modern kitchen and baths with granite counter top, trendy styles! 4 bedrooms have en-suite bathrooms including the primary. Additional features include: Laundry room on the second floor, 1 car attached garage for each unit with additional parking in the individual driveways, central air and a finished lower level, providing extra space for an office, gym, media room AND a guest bedroom. Don't miss the opportunity to make this beautiful property your new home, with convenient access to Boston, Cambridge, route 95, route 20, and shopping on Moody St. Comes with 1 year warranty
This home has been viewed 65 times
Last Checked: October 7th, 2024 at 4:39pm (Source: MLS PIN #73239151)
Gross Income: $156,000
Gross Expenses: $6,432
Net Income Calc: $149,568
CAP Rate: 6.51%
Annual Expenses for 5-7 Gorham St, Waltham MA 02453
Total Gross Expenses (Calculated)$6,432/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,432
Annual Income & Unit Breakdown for 5-7 Gorham St, Waltham MA 02453
Total Gross Income (Calculated)$156,000
Unit 1
Rental Income$6,500
LeaseN
Bedrooms6
Bathrooms5 Full, 1 Half
Floor1
Levels in Unit4
HeatingYes
Rent IncludesNo
Unit 2
Rental Income$6,500
LeaseN
Bedrooms6
Bathrooms5 Full, 1 Half
Floor1
Levels in Unit4
HeatingYes
Rent IncludesNo
General Information for 5-7 Gorham St, Waltham MA 02453
Listing ID73239151
Property TypeMulti Family / 2 Family
Price$2,298,000 ($353.54/SqFt)
Style2 Family - 2 Units Side By Side
CityWaltham
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total6,500 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking6 (2 Garage)
Garage Parking2 / Detached
Year Built2024
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesNo
Foundation Area
Foundation DescriptionConcrete Perimeter,Other
Accessible Features
Outdoor Space
Zoning1
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesNo
Energy Features
Terms
Disclosures for 5-7 Gorham St, Waltham MA 02453
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure
Building Area SourceAppraiser
Title 5
Exclusions
Disclosures
Financial Data SourceNo
Total Gross Expenses By Broker$0
Total Gross Income By Broker$156,000
Total Net Income By Broker$0
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5%%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 5-7 Gorham St, Waltham MA 02453
Real Estate Taxes$6,432
Tax Year2024
Assessed Value$667,200
Financial Data SourceNo
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$156,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$0
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.51%
Location Information for 5-7 Gorham St, Waltham MA 02453
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesPublic School, Shopping, Park, Medical Facility, Public Transportation, T-station, Tennis Court(s), University, Other
Contact Information for 5-7 Gorham St, Waltham MA 02453