Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

150 Walnut Ave, Boston MA 02119

$1,950,000

Estimated $4,036/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $325,000

Total Rent: 105000/year

Estimated CAP Rate:

17 Bedrooms

Baths

6687

Total Parking: 0

4,198 (0.10)

This is a great building in a great location! 5 to 20 minutes to most parts of the City. This 6 Unit brick, flat roof (15 years old), corner lot residential building in the heart of Roxbury is a solid investment. Across from newly renovated Malcolm X Park. 5 to 8 minutes to Boston Medical Center and 15 to 20 minutes to the Airport. Most major Colleges and Universities are very close and Cambridge is 20 to 30 minutes all depending on traffic. This is a great building in a great location! Each unit has 3 nicely sized bedrooms and 1 bathroom. Current rents are below market (1R $1950, 1L $3200, 2R $1600, 2L $2000, 3R $2100, 3L $2250). Can be delivered with 2 vacancies. Property does need some upgrades. Has newly installed heating/hot water systems (2-3 yrs. old) and the roof is 15 years old. This could be a great condo conversion the potential is incredible. Property is being sold "As Is".

This home has been viewed 31 times

Last Checked: June 12th, 2024 at 4:18am (Source: MLS PIN #73203712)

Gross Income: $105,000

Gross Expenses: $10,485

Net Income Calc: $94,515

Annual Expenses for 150 Walnut Ave, Boston MA 02119

Total Gross Expenses (Calculated)$10,485/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10485

Annual Income & Unit Breakdown for 150 Walnut Ave, Boston MA 02119

Total Gross Income (Calculated)$105,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 150 Walnut Ave, Boston MA 02119

Listing ID73203712

Property TypeMulti Family / 5+ Family

Price1950000 ($291.61/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaRoxbury

Neighborhood(s)

Approximate Living Area Total6687

Approximate Lot Size (Acres)0.1

Total Parking0

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR4

Water Views

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 150 Walnut Ave, Boston MA 02119

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsStacked Washer And Dryer In Unit 2 Belong To Tenants.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2 %

Facilitator Compensation1 %

Compensation Based OnGross/full Sale Price

Financial Information for 150 Walnut Ave, Boston MA 02119

Real Estate Taxes10485

Tax Year2023

Assessed Value$976,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 150 Walnut Ave, Boston MA 02119

Elementary SchoolTrotter

Middle SchoolLewis Middle

High SchoolBos. Latin Acad

Neighborhood(s)

MLS AreaRoxbury

Area AmenitiesWalk/jog Trails

Contact Information for 150 Walnut Ave, Boston MA 02119

Agent

Name: Paige Thompson

Office

Name: Coldwell Banker Realty - Milton

Phone: 617-696-4430

Payment Calculator

, Interest

Property Taxes 873.75

Principal & Interest 12015.28

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Milton

Paige Thompson

Agent Phone

Office Phone

(617) 696-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,198 SqFt)
    [add_date] => 2024-05-10 02:12:50
    [address] => Walnut Ave
    [agent] => Array
        (
            [address] => 80 Walnut Ave  Apt B1
            [city] => Roxbury
            [id] => CT004073
            [name] => Paige Thompson
            [national_association] => 449700281
            [office] => AC0342
            [state] => MA
            [zip] => 02119
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 6687
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4198
    [assessed_value] => $976,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 17
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2 %
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This is a great building in a great location!  5 to 20 minutes to most parts of the City.  This 6 Unit brick, flat roof (15 years old), corner lot residential building in the heart of Roxbury is a solid investment.  Across from newly renovated Malcolm X Park.  5 to 8 minutes to Boston Medical Center and 15 to 20 minutes to the Airport.  Most major Colleges and Universities are very close and Cambridge is 20 to 30 minutes all depending on traffic.  This is a great building in a great location!  Each unit has 3 nicely sized bedrooms and 1 bathroom.  Current rents are below market (1R $1950, 1L $3200, 2R $1600, 2L $2000, 3R $2100, 3L $2250).  Can be delivered with 2 vacancies.  Property does need some upgrades. Has newly installed heating/hot water systems (2-3 yrs. old) and the roof is 15 years old. This could be a great condo conversion the potential is incredible.  Property is being sold "As Is".
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Trotter
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Stacked Washer And Dryer In Unit 2 Belong To Tenants.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1 %
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Bos. Latin Acad
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-06-12 04:18:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Lewis Middle
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roxbury
    [mls_id] => 73203712
    [neighborhoods] => 
    [net_income_calc] => 94515
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN6223
            [name] => Coldwell Banker Realty - Milton
            [phone] => 617-696-4430
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1950000
    [price_per_sqft] => 291.61
    [price_per_unit] => 325000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 10485
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 150
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10485
    [total_gross_income] => 105000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 150 Walnut Ave, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02119
    [zips] => 
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/384951/MLS1.jpg
        )

[raw] => 
)

EXIT

Canceled

150 Walnut Ave, Boston MA 02119

$1,950,000

Annual Expenses for 150 Walnut Ave, Boston MA 02119

Annual Income & Unit Breakdown for 150 Walnut Ave, Boston MA 02119

General Information for 150 Walnut Ave, Boston MA 02119

Disclosures for 150 Walnut Ave, Boston MA 02119

Financial Information for 150 Walnut Ave, Boston MA 02119

Location Information for 150 Walnut Ave, Boston MA 02119

Contact Information for 150 Walnut Ave, Boston MA 02119

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Milton

Paige Thompson