Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

19-21 Elliot St., Newton MA 02461

$1,174,900

Estimated $2,697/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $587,450

Total Rent: 57600/year

Estimated CAP Rate:

4 Bedrooms

Baths

2090

Total Parking: 3

4,100 (0.09)

Beautiful Newton Highlands Two family. This magnificent beauty boasts high ceilings with large brand new windows that allow a ton of natural sunlight. Fully applianced Renovated Eat-in-Kitchens. Gleaming hardwood floors throughout. Both units have New High Efficency Heating Systems and Central A/C. Unit #2 is a Two Bedroom with Living/Dining Room and Large rear deck. Unit #1 is a Two Bedroom with Living/Dining Room. Unit#2 is lease until August 31st 2024 and Unit #1 is leased until July 31st 2024. This property is situated Moments to Route 9 and Expressways. Minutes to Elliot MBTA Station.

This home has been viewed 45 times

Last Checked: May 10th, 2024 at 12:26am (Source: MLS PIN #73196631)

Gross Income: $57,600

Gross Expenses: $9,506

Net Income Calc: $48,094

Annual Expenses for 19-21 Elliot St., Newton MA 02461

Total Gross Expenses (Calculated)$9,506/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9506

Annual Income & Unit Breakdown for 19-21 Elliot St., Newton MA 02461

Total Gross Income (Calculated)$57,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 19-21 Elliot St., Newton MA 02461

Listing ID73196631

Property TypeMulti Family

Price1174900 ($562.15/SqFt)

StyleMulti Family

CityNewton

CountyMiddlesex

MLS AreaEliot

Neighborhood(s)

Approximate Living Area Total2090

Approximate Lot Size (Acres)0.09

Total Parking3

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic,individual Meter

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningMR2

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 19-21 Elliot St., Newton MA 02461

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation0%

Compensation Based OnNet Sale Price

Financial Information for 19-21 Elliot St., Newton MA 02461

Real Estate Taxes9506

Tax Year2023

Assessed Value$933,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 19-21 Elliot St., Newton MA 02461

Neighborhood(s)

MLS AreaEliot

Area AmenitiesWalk/jog Trails

Contact Information for 19-21 Elliot St., Newton MA 02461

Agent

Name: Jerome Bibuld

Office

Name: Red Tree Real Estate

Phone: 617-487-8015

Payment Calculator

, Interest

Property Taxes 792.17

Principal & Interest 7239.36

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Red Tree Real Estate

Jerome Bibuld

Agent Phone

Office Phone

(617) 487-8015

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,100 SqFt)
    [add_date] => 2024-05-10 00:26:30
    [address] => Elliot St.
    [agent] => Array
        (
            [address] => 11 Keefe Avenue
            [city] => Newton Upper Falls
            [id] => BB808104
            [name] => Jerome Bibuld
            [national_association] => 449535351
            [office] => AN0907
            [state] => MA
            [zip] => 02464
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2090
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4100
    [assessed_value] => $933,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautiful Newton Highlands Two family. This magnificent beauty boasts high ceilings with large brand new windows that allow a ton of natural sunlight. Fully applianced Renovated Eat-in-Kitchens. Gleaming hardwood floors throughout. Both units have New High Efficency Heating Systems and Central A/C. Unit #2 is a Two Bedroom with Living/Dining Room and Large rear deck.  Unit #1 is a Two Bedroom with Living/Dining Room. Unit#2 is lease until August 31st 2024 and Unit #1 is leased until July 31st 2024. This property is situated Moments to Route 9 and Expressways. Minutes to Elliot MBTA Station.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-10 00:26:30
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Eliot
    [mls_id] => 73196631
    [neighborhoods] => 
    [net_income_calc] => 48094
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN0907
            [name] => Red Tree Real Estate
            [phone] => 617-487-8015
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1174900
    [price_per_sqft] => 562.15
    [price_per_unit] => 587450
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 9506
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 19-21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9506
    [total_gross_income] => 57600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 19-21 Elliot St., Newton MA 02461
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public,individual Meter
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos