Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

70 Walden St, Cambridge MA 02140

$1,499,828

Estimated $3,187/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $499,942.67

Total Rent: 20280/year

Estimated CAP Rate:

6 Bedrooms

Baths

3268

Total Parking: 2

3,975 (0.09)

Discover the potential of this rare 3-family home. Whether you're an investor looking for rental income or a homeowner seeking a multi-family property, this is your chance to own a piece of Cambridge real estate. Both 1st floor units have 1 bedroom with plenty of storage space. The second floor unit offers a large eat in kitchen, dining room, laundry room and living room. This unit also has bedrooms on 2nd level and 3rd level. Benefit from the attractive rental income potential with three separate units. Bring your ideas and creativity to transform this into a modern and lucrative investment. Consider updates to kitchens, bathrooms, and common areas to maximize appeal. Come view this property Saturday and Sunday 2/10 & 2/11 11am to 1PM.

This home has been viewed 35 times

Last Checked: May 8th, 2024 at 1:31am (Source: MLS PIN #73200637)

Gross Income: $20,280

Gross Expenses: $10,600

Net Income Calc: $9,680

Annual Expenses for 70 Walden St, Cambridge MA 02140

Total Gross Expenses (Calculated)$10,600/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9060

Annual Income & Unit Breakdown for 70 Walden St, Cambridge MA 02140

Total Gross Income (Calculated)$20,280

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms5

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 70 Walden St, Cambridge MA 02140

Listing ID73200637

Property TypeMulti Family / 3 Family

Price1499828 ($458.94/SqFt)

Style3 Family

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3268

Approximate Lot Size (Acres)0.09

Total Parking2

Garage Parking0

Year Built1898

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC-1

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 70 Walden St, Cambridge MA 02140

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 70 Walden St, Cambridge MA 02140

Real Estate Taxes9060

Tax Year2024

Assessed Value$1,530,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 70 Walden St, Cambridge MA 02140

Neighborhood(s)

Area Amenities

Contact Information for 70 Walden St, Cambridge MA 02140

Agent

Name: Lisa Benoit

Office

Name: ERA Key Realty Services

Phone: 978-614-1600

Payment Calculator

, Interest

Property Taxes 755

Principal & Interest 9241.46

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

ERA Key Realty Services

Lisa Benoit

Agent Phone

Office Phone

(978) 614-1600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,975 SqFt)
    [add_date] => 2024-05-08 01:31:09
    [address] => Walden St
    [agent] => Array
        (
            [address] => 80 Cart Path Road
            [city] => Dracut
            [id] => CN206731
            [name] => Lisa Benoit
            [national_association] => 456014135
            [office] => AC1820
            [state] => MA
            [zip] => 01826
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3268
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3975
    [assessed_value] => $1,530,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN206731
    [buyer_office_id] => AC1820
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover the potential of this rare 3-family home.  Whether you're an investor looking for rental income or a homeowner seeking a multi-family property, this is your chance to own a piece of Cambridge real estate.  Both 1st floor units have 1 bedroom with plenty of storage space. The second floor unit offers a large eat in kitchen, dining room, laundry room and living room. This unit also has  bedrooms on 2nd level and 3rd level. Benefit from the attractive rental income potential with three separate units. Bring your ideas and creativity to transform this into a modern and lucrative investment. Consider updates to kitchens, bathrooms, and common areas to maximize appeal.  Come view this property Saturday and Sunday   2/10 & 2/11     11am to 1PM.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-08 01:31:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73200637
    [neighborhoods] => 
    [net_income_calc] => 9680
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC1820
            [name] => ERA Key Realty Services
            [phone] => 978-614-1600
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1499828
    [price_per_sqft] => 458.94
    [price_per_unit] => 499942.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9060
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 70
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10600
    [total_gross_income] => 20280
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 5
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 70 Walden St, Cambridge MA 02140
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Closed

70 Walden St, Cambridge MA 02140

$1,499,828

Annual Expenses for 70 Walden St, Cambridge MA 02140

Annual Income & Unit Breakdown for 70 Walden St, Cambridge MA 02140

General Information for 70 Walden St, Cambridge MA 02140

Disclosures for 70 Walden St, Cambridge MA 02140

Financial Information for 70 Walden St, Cambridge MA 02140

Location Information for 70 Walden St, Cambridge MA 02140

Contact Information for 70 Walden St, Cambridge MA 02140

Agent

Office

Payment Calculator

Exclusive Listing Agent

ERA Key Realty Services

Lisa Benoit