Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

14 Atkins Street, Boston MA 02135

$2,275,000

Estimated $5,249/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $758,333.33

Total Rent: 161280/year

Estimated CAP Rate:

12 Bedrooms

Baths

3852

Total Parking: 6 (3 Garage)

7,728 (0.18)

If you do not buy this one, we may have to as it is the perfect investment property! Brand new renovation 3-family on a big corner lot with a 3 car garage + 3 car surface parking. The property is located in a neighborhood with mature trees and well kept homes, just 2 blocks outside of Oak Square in Brighton. The units are well laid out with 4 bedrooms/2 bathrooms each and are renovated to a high end rental standard with large open living + dining areas, shaker/stainless/quartz kitchens, two beautiful tile baths with glass shower doors, central A/C, in unit laundry, crown moldings, hardwood floors, multiple decks and the list goes on and on! This property is a true gut rehab with sprinkler and fire alarm systems. Rents are poised to continue climbing with tenants already renewing at a higher rent for 2024-2025. Additional rent can easily be had from the parking and garages which are not fully leased. Excellent 1031 exchange property. Showings begin Saturday, 1/13 by appointment.

This home has been viewed 35 times

Last Checked: May 8th, 2024 at 1:31am (Source: MLS PIN #73192966)

Gross Income: $161,280

Gross Expenses: $18,718

Net Income Calc: $142,562

Water Views

Annual Expenses for 14 Atkins Street, Boston MA 02135

Total Gross Expenses (Calculated)$18,718/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax18718.71

Annual Income & Unit Breakdown for 14 Atkins Street, Boston MA 02135

Total Gross Income (Calculated)$161,280

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 14 Atkins Street, Boston MA 02135

Listing ID73192966

Property TypeMulti Family / 3 Family

Price2275000 ($590.6/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total3852

Approximate Lot Size (Acres)0.18

Total Parking6 (3 Garage)

Garage Parking3

Year Built1901

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning2F-5000

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 14 Atkins Street, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer Negotiable

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.25

Facilitator Compensation2.25

Compensation Based OnNet Sale Price

Financial Information for 14 Atkins Street, Boston MA 02135

Real Estate Taxes18718.71

Tax Year2024

Assessed Value$1,701,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 14 Atkins Street, Boston MA 02135

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails

Contact Information for 14 Atkins Street, Boston MA 02135

Agent

Name: The Residential Group

Office

Name: William Raveis R.E. & Home Services

Phone: 617-426-8333

Payment Calculator

, Interest

Property Taxes 1559.89

Principal & Interest 14017.83

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

William Raveis R.E. & Home Services

The Residential Group

Agent Phone

Office Phone

(617) 426-8333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,728 SqFt)
    [add_date] => 2024-05-08 01:31:09
    [address] => Atkins Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TEAM0178
            [name] => The Residential Group
            [national_association] => 
            [office] => AN6199
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3852
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7728
    [assessed_value] => $1,701,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.25
    [buyer_agent_id] => G0002918
    [buyer_office_id] => AN8341
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => If you do not buy this one, we may have to as it is the perfect investment property! Brand new renovation 3-family on a big corner lot with a 3 car garage + 3 car surface parking. The property is located in a neighborhood with mature trees and well kept homes, just 2 blocks outside of Oak Square in Brighton. The units are well laid out with 4 bedrooms/2 bathrooms each and are renovated to a high end rental standard with large open living + dining areas, shaker/stainless/quartz kitchens, two beautiful tile baths with glass shower doors, central A/C, in unit laundry, crown moldings, hardwood floors, multiple decks and the list goes on and on!  This property is a true gut rehab with sprinkler and fire alarm systems. Rents are poised to continue climbing with tenants already renewing at a higher rent for 2024-2025. Additional rent can easily be had from the parking and garages which are not fully leased. Excellent 1031 exchange property.  Showings begin Saturday, 1/13 by appointment.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.25
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-08 01:31:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73192966
    [neighborhoods] => 
    [net_income_calc] => 142562
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => M95354
            [name] => William Raveis R.E. & Home Services
            [phone] => 617-426-8333
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2275000
    [price_per_sqft] => 590.6
    [price_per_unit] => 758333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 18718.71
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 18718
    [total_gross_income] => 161280
    [total_parking] => 6 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 14 Atkins Street, Boston MA 02135
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1901
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zips] => 
    [zoning] => 2F-5000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/374413/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73192966&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos

Closed

14 Atkins Street, Boston MA 02135

$2,275,000

Annual Expenses for 14 Atkins Street, Boston MA 02135

Annual Income & Unit Breakdown for 14 Atkins Street, Boston MA 02135

General Information for 14 Atkins Street, Boston MA 02135

Disclosures for 14 Atkins Street, Boston MA 02135

Financial Information for 14 Atkins Street, Boston MA 02135

Location Information for 14 Atkins Street, Boston MA 02135

Contact Information for 14 Atkins Street, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

William Raveis R.E. & Home Services

The Residential Group