Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

23-25 Pinkham Rd, Medford MA 02155

$989,000

Estimated $2,212.74/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $494,500

Total Rent: 57000/year

Estimated CAP Rate: 5.02%

5 Bedrooms

2 Full Baths

2,252 SqFt

Total Parking: 4 (1 Garage)

3,200 SqFt

Great location and opportunity for the investor or owner occupant, just minutes from Tufts University! Your classic up & down 2 family; 1st floor features a foyer, LR, DR, Kitchen, Bath and 2 Br's .The 2nd floor unit has same layout and also includes a bonus room with additional bedroom flexiblity along with front & back enclosed porches. The walk up attic provides an additional heated room with expansion potential and storage. Amenities include replacement windows, newer gas heating systems, newer hot water heaters, newer roof, all hardwood flooring, unfinished basement & off street parking with 1-car garage.. Close to the new Green Line extension, Tufts University and shopping along with easy access to public transportation and major highways. (Rt 16, 2, and 93)

This home has been viewed 21 times

Last Checked: May 8th, 2024 at 1:26am (Source: MLS PIN #73202674)

Gross Income: $57,000

Gross Expenses: $7,309

Net Income Calc: $49,691

CAP Rate: 5.02%

Annual Expenses for 23-25 Pinkham Rd, Medford MA 02155

Total Gross Expenses (Calculated)$7,309/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,309

Annual Income & Unit Breakdown for 23-25 Pinkham Rd, Medford MA 02155

Total Gross Income (Calculated)$57,000

Unit 1

Rental Income$2,050

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$2,700

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 23-25 Pinkham Rd, Medford MA 02155

Listing ID73202674

Property TypeMulti Family / 2 Family

Price$989,000 ($439.17/SqFt)

Style2 Family - 2 Units Up/down

CityMedford

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,252 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking4 (1 Garage)

Garage Parking1 / Detached

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBlock

Accessible Features

Outdoor Space

ZoningRES

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 23-25 Pinkham Rd, Medford MA 02155

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$56,400

Total Net Income By Broker$56,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 23-25 Pinkham Rd, Medford MA 02155

Real Estate Taxes$7,309

Tax Year2023

Assessed Value$845,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$56,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$56,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.02%

Location Information for 23-25 Pinkham Rd, Medford MA 02155

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Park, Public Transportation, University

Contact Information for 23-25 Pinkham Rd, Medford MA 02155

Agent

Name: Patricia Torcivia

Office

Name: Trinity Real Estate

Phone: 781-231-9800

Payment Calculator

, Interest

Property Taxes 609.08

Principal & Interest 6093.9

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Trinity Real Estate

Patricia Torcivia

Agent Phone

Office Phone

(781) 231-9800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,200 SqFt)
    [add_date] => 2024-05-08 01:26:04
    [address] => Pinkham Rd
    [agent] => Array
        (
            [address] => 73 Highland Ave
            [city] => Malden
            [id] => B9500483
            [name] => Patricia Torcivia
            [national_association] => 449515512
            [office] => AN6934
            [state] => MA
            [zip] => 02148
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,252 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 3,200 SqFt
    [assessed_value] => $845,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 23-25 Pinkham Rd Medford
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => TM346541
    [buyer_office_id] => BB3351
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.02%
    [city] => Medford
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Park
            [2] => Public Transportation
            [3] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great location and opportunity for the investor or owner occupant, just minutes from Tufts University! Your classic up & down 2 family; 1st floor features a foyer, LR, DR, Kitchen, Bath and 2 Br's .The 2nd floor unit  has same layout and also includes a bonus room with additional bedroom flexiblity along with front & back enclosed porches. The walk up attic provides  an additional heated room with expansion potential and storage. Amenities include replacement windows, newer gas heating systems, newer hot water heaters,  newer roof, all hardwood flooring, unfinished basement & off street parking with 1-car garage.. Close to the new Green Line extension, Tufts University and shopping along with easy access to public transportation and major highways. (Rt 16, 2, and 93)
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 1 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $56,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 374331
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-08 01:26:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,252 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73202674
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 49691
    [net_operating_income] => Array
        (
            [0] => $56,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6934
            [name] => Trinity Real Estate
            [phone] => 781-231-9800
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-820-0974
    [pool_features] => Array
        (
        )

[price] => $989,000
    [price_per_sqft] => 439.17
    [price_per_unit] => 494500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $7,309
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 23-25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7309
    [total_gross_income] => 57000
    [total_parking] => 4 (1 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2050
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2700
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 23-25 Pinkham Rd, Medford MA 02155
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02155
    [zoning] => RES
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 8343606
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/374331/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:06
                    [modified] => 2024-05-08 01:26:06
                )

[1] => Array
                (
                    [id] => 8344251
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[2] => Array
                (
                    [id] => 8344252
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[3] => Array
                (
                    [id] => 8344253
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[4] => Array
                (
                    [id] => 8344254
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[5] => Array
                (
                    [id] => 8344255
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[6] => Array
                (
                    [id] => 8344256
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[7] => Array
                (
                    [id] => 8344257
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[8] => Array
                (
                    [id] => 8344258
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[9] => Array
                (
                    [id] => 8344259
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[10] => Array
                (
                    [id] => 8344260
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[11] => Array
                (
                    [id] => 8344261
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[12] => Array
                (
                    [id] => 8344262
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[13] => Array
                (
                    [id] => 8344263
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[14] => Array
                (
                    [id] => 8344264
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[15] => Array
                (
                    [id] => 8344265
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[16] => Array
                (
                    [id] => 8344266
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[17] => Array
                (
                    [id] => 8344267
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[18] => Array
                (
                    [id] => 8344268
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[19] => Array
                (
                    [id] => 8344269
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

[20] => Array
                (
                    [id] => 8344270
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73202674&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-08 01:26:12
                    [modified] => 2024-05-08 01:26:12
                )

)

)

EXIT