Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

95 South Street, Lynn MA 01905

$839,000

Estimated $2,020.32/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $279,666.67

Total Rent: 60600/year

Estimated CAP Rate: 6.28%

10 Bedrooms

5 Full Baths

3,050 SqFt

Total Parking: 4

3,006 SqFt

Great West Lynn location for this large three family home. Units 1 & 2 are four bedrooms, with 1 and 2 bathrooms each. Third floor unit is a cozy two bedroom, one bathroom apartment. There are two additional rooms and a full bathroom in the basement. 4 off-street parking spaces. All gas systems for heating and hot water. All units are deleaded. Some upgrades maybe required. Long term tenants in place with some room for rent increases. Take advantage of the booming Lynn housing market and get your income producing property now.

This home has been viewed 31 times

Last Checked: May 7th, 2024 at 12:26pm (Source: MLS PIN #73136344)

Gross Income: $60,600

Gross Expenses: $7,918

Net Income Calc: $52,682

CAP Rate: 6.28%

Annual Expenses for 95 South Street, Lynn MA 01905

Total Gross Expenses (Calculated)$7,918/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,918.73

Annual Income & Unit Breakdown for 95 South Street, Lynn MA 01905

Total Gross Income (Calculated)$60,600

Unit 1

Rental Income$1,950

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,000

LeaseY

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,100

Lease

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 95 South Street, Lynn MA 01905

Listing ID73136344

Property TypeMulti Family / 3 Family

Price$839,000 ($275.08/SqFt)

Style3 Family

CityLynn

CountyEssex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,050 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking4

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningR4

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 95 South Street, Lynn MA 01905

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$56,400

Total Net Income By Broker$56,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation2

Compensation Based OnGross/full Sale Price

Financial Information for 95 South Street, Lynn MA 01905

Real Estate Taxes$7,918.73

Tax Year2023

Assessed Value$710,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$56,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$56,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.28%

Location Information for 95 South Street, Lynn MA 01905

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Public Transportation

Contact Information for 95 South Street, Lynn MA 01905

Agent

Name: Jacek Rosa

Office

Name: Prime Realty

Phone: 617-369-5888

Payment Calculator

, Interest

Property Taxes 659.89

Principal & Interest 5169.65

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Prime Realty

Jacek Rosa

Agent Phone

Office Phone

(617) 369-5888

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,006 SqFt)
    [add_date] => 2024-05-07 12:26:04
    [address] => South Street
    [agent] => Array
        (
            [address] => 1 Brookline Place #506
            [city] => Cambridge
            [id] => NB113993
            [name] => Jacek Rosa
            [national_association] => 
            [office] => NB1080
            [state] => MA
            [zip] => 02139
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,050 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 3,006 SqFt
    [assessed_value] => $710,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 95 South Street Lynn
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN248696
    [buyer_office_id] => C95098
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.28%
    [city] => Lynn
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great West Lynn location for this large three family home. Units 1 & 2 are four bedrooms, with 1 and 2 bathrooms each. Third floor unit is a cozy two bedroom, one bathroom apartment. There are two additional rooms and a full bathroom in the basement. 4 off-street parking spaces. All gas systems for heating and hot water. All units are deleaded. Some upgrades maybe required. Long term tenants in place with some room for rent increases. Take advantage of the booming Lynn housing market and get your income producing property now.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 5
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $56,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 353235
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 12:26:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,050 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73136344
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 52682
    [net_operating_income] => Array
        (
            [0] => $56,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB1080
            [name] => Prime Realty
            [phone] => 617-369-5888
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-259-7812
    [pool_features] => Array
        (
        )

[price] => $839,000
    [price_per_sqft] => 275.08
    [price_per_unit] => 279666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,918.73
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 95
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 2
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7918
    [total_gross_income] => 60600
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1950
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1100
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 95 South Street, Lynn MA 01905
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01905
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7899417
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/353235/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 12:26:05
                    [modified] => 2024-05-07 12:26:05
                )

[1] => Array
                (
                    [id] => 7900012
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73136344&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 12:26:10
                    [modified] => 2024-05-07 12:26:10
                )

[2] => Array
                (
                    [id] => 7900013
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73136344&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 12:26:10
                    [modified] => 2024-05-07 12:26:10
                )

[3] => Array
                (
                    [id] => 7900014
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73136344&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 12:26:10
                    [modified] => 2024-05-07 12:26:10
                )

[4] => Array
                (
                    [id] => 7900015
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73136344&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 12:26:10
                    [modified] => 2024-05-07 12:26:10
                )

[5] => Array
                (
                    [id] => 7900016
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73136344&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 12:26:10
                    [modified] => 2024-05-07 12:26:10
                )

)

)

EXIT

Closed

95 South Street, Lynn MA 01905

$839,000

Annual Expenses for 95 South Street, Lynn MA 01905

Annual Income & Unit Breakdown for 95 South Street, Lynn MA 01905

General Information for 95 South Street, Lynn MA 01905

Disclosures for 95 South Street, Lynn MA 01905

Financial Information for 95 South Street, Lynn MA 01905

Location Information for 95 South Street, Lynn MA 01905

Contact Information for 95 South Street, Lynn MA 01905

Agent

Office

Payment Calculator

Exclusive Listing Agent

Prime Realty

Jacek Rosa