Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

30 Waterhouse Street, Somerville MA 02144

$1,299,500

Estimated $3,154.63/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,166.67

Total Rent: 104400/year

Estimated CAP Rate: 7.07%

6 Bedrooms

3 Full Baths

3,064 SqFt

Total Parking: 6 (2 Garage)

3,968 SqFt

Multi Family in fantastic location offers three units with garage and driveway for parking. Two of the units have been gutted and need to be completed, amazing opportunity to make everything your own. Each unit contains kitchen, living room, two bedrooms & bath. Fabulous location between Teele Square & Davis Square. Bring your developers!! Floor plans available upon request.

This home has been viewed 19 times

Last Checked: May 7th, 2024 at 9:16am (Source: MLS PIN #73069453)

Gross Income: $104,400

Gross Expenses: $12,570

Net Income Calc: $91,830

CAP Rate: 7.07%

Annual Expenses for 30 Waterhouse Street, Somerville MA 02144

Total Gross Expenses (Calculated)$12,570/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,570

Annual Income & Unit Breakdown for 30 Waterhouse Street, Somerville MA 02144

Total Gross Income (Calculated)$104,400

Unit 1

Rental Income$3,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,700

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 30 Waterhouse Street, Somerville MA 02144

Listing ID73069453

Property TypeMulti Family / 3 Family

Price$1,299,500 ($424.12/SqFt)

Style3 Family

CitySomerville

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,064 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking6 (2 Garage)

Garage Parking2 / Detached

Year Built1918

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionBlock,Stone

Accessible Features

Outdoor Space

ZoningRB

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 30 Waterhouse Street, Somerville MA 02144

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$102,000

Total Net Income By Broker$102,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 30 Waterhouse Street, Somerville MA 02144

Real Estate Taxes$12,570

Tax Year2022

Assessed Value$1,234,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$102,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$102,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.07%

Location Information for 30 Waterhouse Street, Somerville MA 02144

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic Transportation, T-station, University

Contact Information for 30 Waterhouse Street, Somerville MA 02144

Agent

Name: The Lara & Chelsea Collaborative

Office

Name: Gibson Sotheby's International Realty

Phone: 781-237-8181

Team Members

Name: Sneha Patel

Phone: 781-316-4800

Payment Calculator

, Interest

Property Taxes 1047.5

Principal & Interest 8007.11

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gibson Sotheby's International Realty

The Lara & Chelsea Collaborative

Agent Phone

Office Phone

(781) 237-8181

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,968 SqFt)
    [add_date] => 2024-05-07 09:16:09
    [address] => Waterhouse Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM350511
            [name] => The Lara & Chelsea Collaborative
            [national_association] => 
            [office] => AN6230
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,064 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,968 SqFt
    [assessed_value] => $1,234,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 30 Waterhouse Street Somerville
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.07%
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Public Transportation
            [1] => T-station
            [2] => University
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Multi Family in fantastic location offers three units with garage and driveway for parking. Two of the units have been gutted and need to be completed, amazing opportunity to make everything your own. Each unit contains kitchen, living room, two bedrooms & bath. Fabulous location between Teele Square & Davis Square. Bring your developers!! Floor plans available upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $102,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 346429
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 09:16:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,064 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73069453
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 91830
    [net_operating_income] => Array
        (
            [0] => $102,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5755
            [name] => Gibson Sotheby's International Realty
            [phone] => 781-237-8181
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-852-7018
    [pool_features] => Array
        (
        )

[price] => $1,299,500
    [price_per_sqft] => 424.12
    [price_per_unit] => 433166.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $12,570
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 30
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN235957
                    [name] => Sneha Patel
                    [phone] => 781-316-4800
                    [address] => 2 Francis Road Unit 1
                    [city] => Wellesley
                    [state] => MA
                    [zip] => 02482
                    [office] => AN5755
                    [national_association] => 449598204
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12570
    [total_gross_income] => 104400
    [total_parking] => 6 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2700
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 30 Waterhouse Street, Somerville MA 02144
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1918
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02144
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7776148
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/346429/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 09:16:12
                    [modified] => 2024-05-07 09:16:12
                )

[1] => Array
                (
                    [id] => 7776705
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73069453&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 09:16:17
                    [modified] => 2024-05-07 09:16:17
                )

[2] => Array
                (
                    [id] => 7776706
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73069453&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 09:16:17
                    [modified] => 2024-05-07 09:16:17
                )

[3] => Array
                (
                    [id] => 7776707
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73069453&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 09:16:17
                    [modified] => 2024-05-07 09:16:17
                )

[4] => Array
                (
                    [id] => 7776708
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73069453&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 09:16:17
                    [modified] => 2024-05-07 09:16:17
                )

[5] => Array
                (
                    [id] => 7776709
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73069453&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 09:16:17
                    [modified] => 2024-05-07 09:16:17
                )

)

)

EXIT

Expired

30 Waterhouse Street, Somerville MA 02144

$1,299,500

Annual Expenses for 30 Waterhouse Street, Somerville MA 02144

Annual Income & Unit Breakdown for 30 Waterhouse Street, Somerville MA 02144

General Information for 30 Waterhouse Street, Somerville MA 02144

Disclosures for 30 Waterhouse Street, Somerville MA 02144

Financial Information for 30 Waterhouse Street, Somerville MA 02144

Location Information for 30 Waterhouse Street, Somerville MA 02144

Contact Information for 30 Waterhouse Street, Somerville MA 02144

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Gibson Sotheby's International Realty

The Lara & Chelsea Collaborative