Incredible investment opportunity, big bones and beautiful Brockton 3 Family generating $8500+/month. Massive driveway fits 15 cars.First floor unit is 4 bedrooms, 2 bathrooms, with primary bedroom & ensuite bathroom arrangement, large eat in kitchen and living room and bonus room. 2nd & 3rd floor units identical 3 bedrooms, living room and eat in kitchen. All units have decks, separately metered utilities and all brand new heating systems/hot water-heaters (3)Roof is about 10 years old
This home has been viewed 28 times
Last Checked: May 7th, 2024 at 9:11am (Source: MLS PIN #73123280)
Gross Income: $96,000
Gross Expenses: $8,410
Net Income Calc: $87,590
CAP Rate: 10.08%
Annual Expenses for 221 W Harvard St, Brockton MA 02301
Total Gross Expenses (Calculated)$8,410/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,410
Annual Income & Unit Breakdown for 221 W Harvard St, Brockton MA 02301
Total Gross Income (Calculated)$96,000
Unit 1
Rental Income$3,000
LeaseN
Bedrooms4
Bathrooms2 Full
Floor1
Levels in Unit0
HeatingNo
Rent Includes
Unit 2
Rental Income$2,500
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,500
Lease
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 221 W Harvard St, Brockton MA 02301
Listing ID73123280
Property TypeMulti Family / 3 Family
Price$869,000 ($218.56/SqFt)
Style3 Family
CityBrockton
CountyPlymouth
MLS Area
Neighborhood(s)
Approximate Living Area Total3,976 SqFt
Approximate Lot Size (Acres)0.17 acres
Total Parking22 (2 Garage)
Garage Parking2 / Detached
Year Built1905
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningR1C
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 221 W Harvard St, Brockton MA 02301
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceAppraiser
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$96,000
Total Net Income By Broker$96,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation1
Compensation Based OnNet Sale Price
Financial Information for 221 W Harvard St, Brockton MA 02301
Real Estate Taxes$8,410
Tax Year2023
Assessed Value$647,900
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$96,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$96,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)10.08%
Location Information for 221 W Harvard St, Brockton MA 02301
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 221 W Harvard St, Brockton MA 02301