Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

221 W Harvard St, Brockton MA 02301

$869,000

Estimated $2,110/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $289,666.67

Total Rent: 96000/year

Estimated CAP Rate:

10 Bedrooms

Baths

3976

Total Parking: 22 (2 Garage)

7,261 (0.17)

Incredible investment opportunity, big bones and beautiful Brockton 3 Family generating $8500+/month. Massive driveway fits 15 cars.First floor unit is 4 bedrooms, 2 bathrooms, with primary bedroom & ensuite bathroom arrangement, large eat in kitchen and living room and bonus room. 2nd & 3rd floor units identical 3 bedrooms, living room and eat in kitchen. All units have decks, separately metered utilities and all brand new heating systems/hot water-heaters (3)Roof is about 10 years old

This home has been viewed 39 times

Last Checked: May 7th, 2024 at 9:11am (Source: MLS PIN #73123280)

Gross Income: $96,000

Gross Expenses: $8,410

Net Income Calc: $87,590

Annual Expenses for 221 W Harvard St, Brockton MA 02301

Total Gross Expenses (Calculated)$8,410/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8410

Annual Income & Unit Breakdown for 221 W Harvard St, Brockton MA 02301

Total Gross Income (Calculated)$96,000

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 221 W Harvard St, Brockton MA 02301

Listing ID73123280

Property TypeMulti Family / 3 Family

Price869000 ($218.56/SqFt)

Style3 Family

CityBrockton

CountyPlymouth

Neighborhood(s)

Approximate Living Area Total3976

Approximate Lot Size (Acres)0.17

Total Parking22 (2 Garage)

Garage Parking2

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR1C

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 221 W Harvard St, Brockton MA 02301

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceAppraiser

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation1

Compensation Based OnNet Sale Price

Financial Information for 221 W Harvard St, Brockton MA 02301

Real Estate Taxes8410

Tax Year2023

Assessed Value$647,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 221 W Harvard St, Brockton MA 02301

Neighborhood(s)

Area Amenities

Contact Information for 221 W Harvard St, Brockton MA 02301

Agent

Name: Benjamin Bern

Office

Name: eXp Realty

Phone: 888-854-7493

Payment Calculator

, Interest

Property Taxes 700.83

Principal & Interest 5354.5

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty

Benjamin Bern

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,261 SqFt)
    [add_date] => 2024-05-07 09:11:02
    [address] => W Harvard St
    [agent] => Array
        (
            [address] => 32 Byron Road #13
            [city] => Chestnut Hill
            [id] => CN214067
            [name] => Benjamin Bern
            [national_association] => 449603007
            [office] => BB5200
            [state] => MA
            [zip] => 02467
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3976
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7261
    [assessed_value] => $647,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Appraiser
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN235136
    [buyer_office_id] => BB5494
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Brockton
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible investment opportunity, big bones and beautiful Brockton 3 Family generating $8500+/month. Massive driveway fits 15 cars.First floor unit is 4 bedrooms, 2 bathrooms, with primary bedroom & ensuite bathroom arrangement, large eat in kitchen and living room and bonus room. 2nd & 3rd floor units identical 3 bedrooms, living room and eat in kitchen. All units have decks, separately metered utilities  and all brand new heating systems/hot water-heaters  (3)Roof is about 10 years old
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 09:11:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73123280
    [neighborhoods] => 
    [net_income_calc] => 87590
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC0342
            [name] => eXp Realty
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 869000
    [price_per_sqft] => 218.56
    [price_per_unit] => 289666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8410
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 221
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 1
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8410
    [total_gross_income] => 96000
    [total_parking] => 22 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 221 W Harvard St, Brockton MA 02301
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

29 More Photos

Closed

221 W Harvard St, Brockton MA 02301

$869,000

Annual Expenses for 221 W Harvard St, Brockton MA 02301

Annual Income & Unit Breakdown for 221 W Harvard St, Brockton MA 02301

General Information for 221 W Harvard St, Brockton MA 02301

Disclosures for 221 W Harvard St, Brockton MA 02301

Financial Information for 221 W Harvard St, Brockton MA 02301

Location Information for 221 W Harvard St, Brockton MA 02301

Contact Information for 221 W Harvard St, Brockton MA 02301

Agent

Office

Payment Calculator

Exclusive Listing Agent

eXp Realty

Benjamin Bern