Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

3&5 Oxford Ave, Belmont MA 02478

$3,900,000

Estimated $8,409/month Calculator

Multi Family

Total Units:

Price Per Unit: $3,900,000

Total Rent: 0/year

Estimated CAP Rate:

0 Bedrooms

Baths

7956

Total Parking: 8

8,500 (0.20)

Rare to Market standard six family income property, PLUS adjacent two family home in very convenient location. Bus line at corner into Harvard Square. Both properties been substantially renovated about ten years ago. Annual gross income aproximately 210K. All units are tenant at will. All units have central a/c, granite counter kitchens, and six family has rear porches as well as common laundry in the basement. PLUS the six family is already converted to condos. Rents on the six family are as follows - FIve units rented at $2,000/mo, and one unit rented at $2,200/mo. The two family rentals gather $2,600/mo and $2,750/mo.The rents on the six family include water and sewer and hot water . Total lot size estimated .

This home has been viewed 41 times

Last Checked: May 7th, 2024 at 9:07am (Source: MLS PIN #73177418)

Gross Income: $0

Gross Expenses: $25,026

Net Income Calc: $25,026

Annual Expenses for 3&5 Oxford Ave, Belmont MA 02478

Total Gross Expenses (Calculated)$25,026/year

APOD Available

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax25026

Annual Income & Unit Breakdown for 3&5 Oxford Ave, Belmont MA 02478

Total Gross Income (Calculated)$0

General Information for 3&5 Oxford Ave, Belmont MA 02478

Listing ID73177418

Property TypeMulti Family / 5+ Family

Price3900000

Style

CityBelmont

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total7956

Approximate Lot Size (Acres)0.2

Total Parking8

Year Built1900

Water

Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR

Zoning DetailsLegal Conforming

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 3&5 Oxford Ave, Belmont MA 02478

Lead Paint

UFFI

Living Area Includes Basement

Living Area Disclosure

Building Area Source

ExclusionsWasher/Dryer Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.25

Facilitator Compensation2.25

Compensation Based On

Financial Information for 3&5 Oxford Ave, Belmont MA 02478

Real Estate Taxes25026

Tax Year2023

Assessed Value$0

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3&5 Oxford Ave, Belmont MA 02478

Neighborhood(s)

Area Amenities

Contact Information for 3&5 Oxford Ave, Belmont MA 02478

Agent

Name: Gary Vrotsos Team

Office

Name: Coldwell Banker Realty - Cambridge

Phone: 617-864-4430

Payment Calculator

, Interest

Property Taxes 2085.5

Principal & Interest 24030.56

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Cambridge

Gary Vrotsos Team

Agent Phone

Office Phone

(617) 864-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,500 SqFt)
    [add_date] => 2024-05-07 09:07:07
    [address] => Oxford Ave
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM302431
            [name] => Gary Vrotsos Team
            [national_association] => 
            [office] => AN6200
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7956
    [approx_lot_size_acres] => 0.2
    [approx_lot_size_sqft] => 8500
    [assessed_value] => $0
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.25
    [buyer_agent_id] => CN251905
    [buyer_office_id] => B95027
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare to Market standard six family income property, PLUS adjacent two family home in very convenient location. Bus line at corner into Harvard Square. Both properties been substantially renovated about ten years ago. Annual gross income aproximately 210K. All units are tenant at will. All units have central a/c, granite counter kitchens, and six family has rear porches as well as common laundry in the basement. PLUS the six family is already converted to condos. Rents on the six family are as follows - FIve units rented at $2,000/mo, and one unit rented at $2,200/mo. The two family rentals gather $2,600/mo and $2,750/mo.The rents on the six family include water and sewer and hot water . Total lot size estimated .
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.25
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 09:07:07
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73177418
    [neighborhoods] => 
    [net_income_calc] => -25026
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 
    [office] => Array
        (
            [id] => AN6200
            [name] => Coldwell Banker Realty - Cambridge
            [phone] => 617-864-4430
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3900000
    [price_per_sqft] => 0
    [price_per_unit] => 3900000
    [private_pool] => 
    [property_sub_type] => Array
        (
        )

[real_estate_tax] => 25026
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 0
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 3&5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 25026
    [total_gross_income] => 0
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 
    [unit_1_floor] => 
    [unit_1_lease] => Array
        (
        )

[unit_1_levels] => 
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 
    [unit_2_floor] => 
    [unit_2_lease] => Array
        (
        )

[unit_2_levels] => 
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3&5 Oxford Ave, Belmont MA 02478
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => 
    [year_built_source] => 
    [year_renovated] => 
    [zip] => 02478
    [zips] => 
    [zoning] => R
    [zoning_details] => Legal Conforming
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/346165/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73177418&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos