Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

95-97 Boylston St, Brookline MA 02445

$2,250,000

Estimated $4,640/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $562,500

Total Rent: 96600/year

Estimated CAP Rate:

5 Bedrooms

Baths

2255

Total Parking: 0

2,596 (0.06)

Unlock an exceptional investment opportunity with tremendous potential! This remarkable 4-unit multifamily property, complemented by a coveted storefront, is strategically positioned in a high-traffic area that is primed for growth and prosperity. Located just two blocks away from the bustling heart of Brookline Village, this property holds incredible promise for lucrative returns. With a strategic renovation and modernization approach, you can transform this diamond in the rough into a highly desirable asset in a thriving neighborhood. Seize this chance to maximize your investment portfolio and capitalize on the prosperous future of this sought-after location!

This home has been viewed 137 times

Last Checked: May 7th, 2024 at 8:55am (Source: MLS PIN #73113532)

Gross Income: $96,600

Gross Expenses: $11,897

Net Income Calc: $84,703

Water Views

Annual Expenses for 95-97 Boylston St, Brookline MA 02445

Total Gross Expenses (Calculated)$11,897/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11897.2

Annual Income & Unit Breakdown for 95-97 Boylston St, Brookline MA 02445

Total Gross Income (Calculated)$96,600

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor0

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 95-97 Boylston St, Brookline MA 02445

Listing ID73113532

Property TypeMulti Family / 3 Family

Price2250000 ($997.78/SqFt)

Style3 Family

CityBrookline

CountyNorfolk

MLS AreaBrookline Village

Neighborhood(s)Brookline Village (Brookline) v1

Approximate Living Area Total2255

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningG10

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 95-97 Boylston St, Brookline MA 02445

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Exclusions.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnNet Sale Price

Financial Information for 95-97 Boylston St, Brookline MA 02445

Real Estate Taxes11897.2

Tax Year2023

Assessed Value$1,193,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 95-97 Boylston St, Brookline MA 02445

Neighborhood(s)Brookline Village (Brookline) v1

MLS AreaBrookline Village

Area AmenitiesWalk/jog Trails

Contact Information for 95-97 Boylston St, Brookline MA 02445

Agent

Name: Yukiko Oyama-Morris

Office

Name: Oyama Investments, Ltd.

Phone: 857-222-4465

Payment Calculator

, Interest

Property Taxes 991.43

Principal & Interest 13863.78

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Oyama Investments, Ltd.

Yukiko Oyama-Morris

Agent Phone

Office Phone

(857) 222-4465

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,596 SqFt)
    [add_date] => 2024-05-07 08:55:58
    [address] => Boylston St
    [agent] => Array
        (
            [address] => 1309 Beacon St. Suite 300
            [city] => Brookline
            [id] => BB910760
            [name] => Yukiko Oyama-Morris
            [national_association] => 449508768
            [office] => AN3350
            [state] => MA
            [zip] => 02446
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2255
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2596
    [assessed_value] => $1,193,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Brookline
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Unlock an exceptional investment opportunity with tremendous potential! This remarkable 4-unit multifamily property, complemented by a coveted storefront, is strategically positioned in a high-traffic area that is primed for growth and prosperity. Located just two blocks away from the bustling heart of Brookline Village, this property holds incredible promise for lucrative returns. With a strategic renovation and modernization approach, you can transform this diamond in the rough into a highly desirable asset in a thriving neighborhood. Seize this chance to maximize your investment portfolio and capitalize on the prosperous future of this sought-after location!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => .
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:55:58
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brookline Village
    [mls_id] => 73113532
    [neighborhoods] => Brookline Village (Brookline) v1
    [net_income_calc] => 84703
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN3350
            [name] => Oyama Investments, Ltd.
            [phone] => 857-222-4465
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2250000
    [price_per_sqft] => 997.78
    [price_per_unit] => 562500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11897.2
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => Pierce Elementary School (Brookline), Lincoln Elementary School (Brookline)
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 95-97
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11897
    [total_gross_income] => 96600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Half
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 95-97 Boylston St, Brookline MA 02445
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02445
    [zips] => 
    [zoning] => G10
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/345727/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Expired

95-97 Boylston St, Brookline MA 02445

$2,250,000

Annual Expenses for 95-97 Boylston St, Brookline MA 02445

Annual Income & Unit Breakdown for 95-97 Boylston St, Brookline MA 02445

General Information for 95-97 Boylston St, Brookline MA 02445

Disclosures for 95-97 Boylston St, Brookline MA 02445

Financial Information for 95-97 Boylston St, Brookline MA 02445

Location Information for 95-97 Boylston St, Brookline MA 02445

Contact Information for 95-97 Boylston St, Brookline MA 02445

Agent

Office

Payment Calculator

Exclusive Listing Agent

Oyama Investments, Ltd.

Yukiko Oyama-Morris