Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

95-97 Boylston St, Brookline MA 02445

$2,250,000

Estimated $4,639.79/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $562,500

Total Rent: 96600/year

Estimated CAP Rate: 3.76%

5 Bedrooms

5 Full, 1 Half Baths

2,255 SqFt

Total Parking: 0

2,596 SqFt

Unlock an exceptional investment opportunity with tremendous potential! This remarkable 4-unit multifamily property, complemented by a coveted storefront, is strategically positioned in a high-traffic area that is primed for growth and prosperity. Located just two blocks away from the bustling heart of Brookline Village, this property holds incredible promise for lucrative returns. With a strategic renovation and modernization approach, you can transform this diamond in the rough into a highly desirable asset in a thriving neighborhood. Seize this chance to maximize your investment portfolio and capitalize on the prosperous future of this sought-after location!

This home has been viewed 116 times

Last Checked: May 7th, 2024 at 8:55am (Source: MLS PIN #73113532)

Gross Income: $96,600

Gross Expenses: $11,897

Net Income Calc: $84,703

CAP Rate: 3.76%

Annual Expenses for 95-97 Boylston St, Brookline MA 02445

Total Gross Expenses (Calculated)$11,897/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,897.20

Annual Income & Unit Breakdown for 95-97 Boylston St, Brookline MA 02445

Total Gross Income (Calculated)$96,600

Unit 1

Rental Income$1,650

LeaseY

Bedrooms1

Bathrooms1 Full

Floor0

Levels in Unit1

HeatingNo

Rent IncludesElectric, Gas, Water, Unit 1(heat, Hot Water), Unit 2(heat, Unit 3(heat

Unit 2

Rental Income$1,300

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesElectric, Gas, Water, Unit 1(heat, Hot Water), Unit 2(heat, Unit 3(heat

Unit 3

Rental Income$3,500

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent IncludesElectric, Gas, Water, Unit 1(heat, Hot Water), Unit 2(heat, Unit 3(heat

Unit 4

Rental Income$1,600

Lease

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit1

HeatingNo

Rent IncludesElectric, Gas, Water, Unit 1(heat, Hot Water), Unit 2(heat, Unit 3(heat

General Information for 95-97 Boylston St, Brookline MA 02445

Listing ID73113532

Property TypeMulti Family / 3 Family

Price$2,250,000 ($997.78/SqFt)

Style3 Family

CityBrookline

CountyNorfolk

MLS AreaBrookline Village

Neighborhood(s)Brookline Village (Brookline) v1

Approximate Living Area Total2,255 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningG10

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 95-97 Boylston St, Brookline MA 02445

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureAttic space is not included

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$96,600

Total Net Income By Broker$96,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 95-97 Boylston St, Brookline MA 02445

Real Estate Taxes$11,897.20

Tax Year2023

Assessed Value$1,193,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$96,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$96,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.76%

Location Information for 95-97 Boylston St, Brookline MA 02445

Elementary School

Middle School

High School

Neighborhood(s)Brookline Village (Brookline) v1

MLS AreaBrookline Village

Area AmenitiesPublic School, Shopping, Park, Public Transportation, T-station

Contact Information for 95-97 Boylston St, Brookline MA 02445

Agent

Name: Yukiko Oyama-Morris

Office

Name: Oyama Investments, Ltd.

Phone: 857-222-4465

Payment Calculator

, Interest

Property Taxes 991.43

Principal & Interest 13863.78

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Oyama Investments, Ltd.

Yukiko Oyama-Morris

Agent Phone

Office Phone

(857) 222-4465

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,596 SqFt)
    [add_date] => 2024-05-07 08:55:58
    [address] => Boylston St
    [agent] => Array
        (
            [address] => 1309 Beacon St. Suite 300
            [city] => Brookline
            [id] => BB910760
            [name] => Yukiko Oyama-Morris
            [national_association] => 449508768
            [office] => AN3350
            [state] => MA
            [zip] => 02446
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,255 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,596 SqFt
    [assessed_value] => $1,193,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full, 1 Half
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 95-97 Boylston St Brookline
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.76%
    [city] => Brookline
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Park
            [3] => Public Transportation
            [4] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Unlock an exceptional investment opportunity with tremendous potential! This remarkable 4-unit multifamily property, complemented by a coveted storefront, is strategically positioned in a high-traffic area that is primed for growth and prosperity. Located just two blocks away from the bustling heart of Brookline Village, this property holds incredible promise for lucrative returns. With a strategic renovation and modernization approach, you can transform this diamond in the rough into a highly desirable asset in a thriving neighborhood. Seize this chance to maximize your investment portfolio and capitalize on the prosperous future of this sought-after location!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 5
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $96,600
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 345727
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:55:58
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,255 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Attic space is not included
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Brookline Village
    [mls_id] => 73113532
    [neighborhoods] => Array
        (
            [0] => Brookline Village (Brookline) v1
        )

[net_income_calc] => 84703
    [net_operating_income] => Array
        (
            [0] => $96,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN3350
            [name] => Oyama Investments, Ltd.
            [phone] => 857-222-4465
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-222-4465
    [pool_features] => Array
        (
        )

[price] => $2,250,000
    [price_per_sqft] => 997.78
    [price_per_unit] => 562500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $11,897.20
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Electric
            [1] => Gas
            [2] => Water
            [3] => Unit 1(heat
            [4] => Hot Water)
            [5] => Unit 2(heat
            [6] => Unit 3(heat
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 95-97
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11897
    [total_gross_income] => 96600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1650
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1300
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 3500
        )

[unit_4_bathrooms] => 1 Half
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1600
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 95-97 Boylston St, Brookline MA 02445
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02445
    [zoning] => G10
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7734459
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/345727/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:00
                    [modified] => 2024-05-07 08:56:00
                )

[1] => Array
                (
                    [id] => 7734996
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[2] => Array
                (
                    [id] => 7734997
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[3] => Array
                (
                    [id] => 7734998
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[4] => Array
                (
                    [id] => 7734999
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[5] => Array
                (
                    [id] => 7735000
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[6] => Array
                (
                    [id] => 7735001
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[7] => Array
                (
                    [id] => 7735002
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[8] => Array
                (
                    [id] => 7735003
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[9] => Array
                (
                    [id] => 7735004
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

[10] => Array
                (
                    [id] => 7735005
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73113532&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 08:56:07
                    [modified] => 2024-05-07 08:56:07
                )

)

)

EXIT

Expired

95-97 Boylston St, Brookline MA 02445

$2,250,000

Annual Expenses for 95-97 Boylston St, Brookline MA 02445

Annual Income & Unit Breakdown for 95-97 Boylston St, Brookline MA 02445

General Information for 95-97 Boylston St, Brookline MA 02445

Disclosures for 95-97 Boylston St, Brookline MA 02445

Financial Information for 95-97 Boylston St, Brookline MA 02445

Location Information for 95-97 Boylston St, Brookline MA 02445

Contact Information for 95-97 Boylston St, Brookline MA 02445

Agent

Office

Payment Calculator

Exclusive Listing Agent

Oyama Investments, Ltd.

Yukiko Oyama-Morris