Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

105 N Washington, Boston MA 02114

$3,195,000

Estimated $7,151/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,597,500

Total Rent: 40800/year

Estimated CAP Rate:

2 Bedrooms

Baths

2400

Total Parking: 6

2,709 (0.06)

105 N Washington is a rare North End development opportunity with an existing mixed use building and two adjacent buildable vacant lots with curb cuts! The existing building is mixed use with offices in the lower levels and a duplex residential unit w/ private roof deck. Access the property from either N Washington Street or Thatcher Court in the rear. With the ease of access to route 93, Logan Airport, and Storrow Drive, this property couldn't be more ideally located. Offers will be reviewed as presented.

This home has been viewed 42 times

Last Checked: May 7th, 2024 at 8:51am (Source: MLS PIN #73062858)

Gross Income: $40,800

Gross Expenses: $23,639

Net Income Calc: $17,161

Annual Expenses for 105 N Washington, Boston MA 02114

Total Gross Expenses (Calculated)$23,639/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax23639

Annual Income & Unit Breakdown for 105 N Washington, Boston MA 02114

Total Gross Income (Calculated)$40,800

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms2 Half

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 105 N Washington, Boston MA 02114

Listing ID73062858

Property TypeMulti Family

Price3195000 ($1331.25/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaNorth End

Neighborhood(s)

Approximate Living Area Total2400

Approximate Lot Size (Acres)0.06

Total Parking6

Garage Parking0

Year Built1899

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 105 N Washington, Boston MA 02114

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Exclusions.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0%

Facilitator Compensation2.0%

Compensation Based OnGross/full Sale Price

Financial Information for 105 N Washington, Boston MA 02114

Real Estate Taxes23639

Tax Year2021

Assessed Value$1,263,700

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 105 N Washington, Boston MA 02114

Neighborhood(s)

MLS AreaNorth End

Area Amenities

Contact Information for 105 N Washington, Boston MA 02114

Agent

Name: William Senne

Office

Name: Senne

Phone: 617-314-9400

Payment Calculator

, Interest

Property Taxes 1969.92

Principal & Interest 19686.57

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Senne

William Senne

Agent Phone

Office Phone

(617) 314-9400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,709 SqFt)
    [add_date] => 2024-05-07 08:51:04
    [address] => N Washington
    [agent] => Array
        (
            [address] => 100 Pacific Street  #10
            [city] => Cambridge
            [id] => BB923653
            [name] => William Senne
            [national_association] => 449535190
            [office] => AN6753
            [state] => MA
            [zip] => 02139
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2400
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2709
    [assessed_value] => $1,263,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 105 N Washington is a rare North End development opportunity with an existing mixed use building and two adjacent buildable vacant lots with curb cuts! The existing building is mixed use with offices in the lower levels and a duplex residential unit w/ private roof deck. Access the property from either N Washington Street or Thatcher Court in the rear. With the ease of access to route 93, Logan Airport, and Storrow Drive, this property couldn't be more ideally located. Offers will be reviewed as presented.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => .
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.0%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:51:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => North End
    [mls_id] => 73062858
    [neighborhoods] => 
    [net_income_calc] => 17161
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6754
            [name] => Senne
            [phone] => 617-314-9400
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3195000
    [price_per_sqft] => 1331.25
    [price_per_unit] => 1597500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 23639
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 105
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 23639
    [total_gross_income] => 40800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 105 N Washington, Boston MA 02114
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1899
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02114
    [zips] => 
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/345594/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73062858&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos