Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

34 Swan St, Beverly MA 01915

$479,000

Estimated $1,163/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $239,500

Total Rent: 0/year

Estimated CAP Rate:

5 Bedrooms

Baths

4800

Total Parking: 7 (2 Garage)

6,380 (0.15)

UNIQUE Opportunity here for homeowners or Builders! Existing single family cape in good condition w/ a HUGE BONUS - approvals and plans included to add a duplex style townhome facing Sohier Rd as a completely legal 2nd unit for extended family, rental unit or sell as condos! Location is ideal, walk to downtown, commuter rail, & 2 miles to Beverly beaches. 32 Swan St also available which is vacant lot to left w/ approval for new Single Family Build. AKING PRICE IS FOR EXISTING SINGLE FAMILY CAPE AS-IS WITH APPROVALS TO DO AN ADDTION ABOVE AND NEXT TO EXISTING HOME TO GET 2 TOWNHOME UNITS.

This home has been viewed 53 times

Last Checked: May 7th, 2024 at 8:41am (Source: MLS PIN #73061333)

Gross Income: $0

Gross Expenses: $4,637

Net Income Calc: $4,637

Water Views

Annual Expenses for 34 Swan St, Beverly MA 01915

Total Gross Expenses (Calculated)$4,637/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4637

Annual Income & Unit Breakdown for 34 Swan St, Beverly MA 01915

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit4

Rent Includes

General Information for 34 Swan St, Beverly MA 01915

Listing ID73061333

Property TypeMulti Family / 2 Family

Price479000 ($99.79/SqFt)

Style2 Family - 2 Units Side By Side

CityBeverly

CountyEssex

Neighborhood(s)Ipswich

Approximate Living Area Total4800

Approximate Lot Size (Acres)0.15

Total Parking7 (2 Garage)

Garage Parking2

Year Built1955

Year Built SourcePublic Records

Year Built DetailsTo Be Built

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRMD

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 34 Swan St, Beverly MA 01915

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOther

Exclusions.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Sub-Agent Compensation1%

Compensation Based OnNet Sale Price

Financial Information for 34 Swan St, Beverly MA 01915

Real Estate Taxes4637

Tax Year2022

Assessed Value$381,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 34 Swan St, Beverly MA 01915

Neighborhood(s)Ipswich

Area Amenities

Contact Information for 34 Swan St, Beverly MA 01915

Agent

Name: David Cutler

Office

Name: North Shore Realty Pros

Phone: 978-414-5566

Payment Calculator

, Interest

Property Taxes 386.42

Principal & Interest 2951.45

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

North Shore Realty Pros

David Cutler

Agent Phone

Office Phone

(978) 414-5566

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,380 SqFt)
    [add_date] => 2024-05-07 08:41:00
    [address] => Swan St
    [agent] => Array
        (
            [address] => 35 Belleau Rd
            [city] => Salem
            [id] => CT003002
            [name] => David Cutler
            [national_association] => 454007936
            [office] => AN1441
            [state] => MA
            [zip] => 01970
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4800
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6380
    [assessed_value] => $381,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Beverly
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => UNIQUE Opportunity here for homeowners or Builders! Existing single family cape in good condition w/ a HUGE BONUS - approvals and plans included to add a duplex style townhome facing Sohier Rd as a completely legal 2nd unit for extended family, rental unit or sell as condos!  Location is ideal, walk to downtown, commuter rail, & 2 miles to Beverly beaches. 32 Swan St also available which is vacant lot to left w/ approval for new Single Family Build. AKING PRICE IS FOR EXISTING SINGLE FAMILY CAPE AS-IS WITH APPROVALS TO DO AN ADDTION ABOVE AND NEXT TO EXISTING HOME TO GET 2 TOWNHOME UNITS.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => .
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:41:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73061333
    [neighborhoods] => Ipswich
    [net_income_calc] => -4637
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN1441
            [name] => North Shore Realty Pros
            [phone] => 978-414-5566
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 479000
    [price_per_sqft] => 99.79
    [price_per_unit] => 239500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 4637
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 34
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 1%
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4637
    [total_gross_income] => 0
    [total_parking] => 7 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 4
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 34 Swan St, Beverly MA 01915
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1955
    [year_built_details] => To Be Built
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01915
    [zips] => 
    [zoning] => RMD
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/345261/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos