Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

34 Swan St, Beverly MA 01915

$479,000

Estimated $1,163.12/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $239,500

Total Rent: 0/year

Estimated CAP Rate: -0.97%

5 Bedrooms

4 Full, 2 Half Baths

4,800 SqFt

Total Parking: 7 (2 Garage)

6,380 SqFt

UNIQUE Opportunity here for homeowners or Builders! Existing single family cape in good condition w/ a HUGE BONUS - approvals and plans included to add a duplex style townhome facing Sohier Rd as a completely legal 2nd unit for extended family, rental unit or sell as condos! Location is ideal, walk to downtown, commuter rail, & 2 miles to Beverly beaches. 32 Swan St also available which is vacant lot to left w/ approval for new Single Family Build. AKING PRICE IS FOR EXISTING SINGLE FAMILY CAPE AS-IS WITH APPROVALS TO DO AN ADDTION ABOVE AND NEXT TO EXISTING HOME TO GET 2 TOWNHOME UNITS.

This home has been viewed 35 times

Last Checked: May 7th, 2024 at 8:41am (Source: MLS PIN #73061333)

Gross Income: $0

Gross Expenses: $4,637

Net Income Calc: $4,637

CAP Rate: -0.97%

Beach Front

Annual Expenses for 34 Swan St, Beverly MA 01915

Total Gross Expenses (Calculated)$4,637/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,637

Annual Income & Unit Breakdown for 34 Swan St, Beverly MA 01915

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit4

HeatingNo

Rent Includes

General Information for 34 Swan St, Beverly MA 01915

Listing ID73061333

Property TypeMulti Family / 2 Family

Price$479,000 ($99.79/SqFt)

Style2 Family - 2 Units Side By Side

CityBeverly

CountyEssex

MLS Area

Neighborhood(s)Ipswich

Approximate Living Area Total4,800 SqFt

Approximate Lot Size (Acres)0.15 acres

Total Parking7 (2 Garage)

Garage Parking2 / Detached

Year Built1955

Year Built SourcePublic Records

Year Renovated

Year Built DetailsTo Be Built

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningRMD

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 34 Swan St, Beverly MA 01915

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area DisclosureEstimated total once addition & 2nd unit const

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation2%%

Sub-Agent Compensation1%

Compensation Based OnNet Sale Price

Financial Information for 34 Swan St, Beverly MA 01915

Real Estate Taxes$4,637

Tax Year2022

Assessed Value$381,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.97%

Location Information for 34 Swan St, Beverly MA 01915

Elementary School

Middle School

High School

Neighborhood(s)Ipswich

MLS Area

Area Amenities

Contact Information for 34 Swan St, Beverly MA 01915

Agent

Name: David Cutler

Office

Name: North Shore Realty Pros

Phone: 978-414-5566

Payment Calculator

, Interest

Property Taxes 386.42

Principal & Interest 2951.45

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

North Shore Realty Pros

David Cutler

Agent Phone

Office Phone

(978) 414-5566

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,380 SqFt)
    [add_date] => 2024-05-07 08:41:00
    [address] => Swan St
    [agent] => Array
        (
            [address] => 35 Belleau Rd
            [city] => Salem
            [id] => CT003002
            [name] => David Cutler
            [national_association] => 454007936
            [office] => AN1441
            [state] => MA
            [zip] => 01970
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,800 SqFt
    [approx_lot_size_acres] => 0.15 acres
    [approx_lot_size_sqft] => 6,380 SqFt
    [assessed_value] => $381,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full, 2 Half
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 34 Swan St Beverly
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.97%
    [city] => Beverly
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => UNIQUE Opportunity here for homeowners or Builders! Existing single family cape in good condition w/ a HUGE BONUS - approvals and plans included to add a duplex style townhome facing Sohier Rd as a completely legal 2nd unit for extended family, rental unit or sell as condos!  Location is ideal, walk to downtown, commuter rail, & 2 miles to Beverly beaches. 32 Swan St also available which is vacant lot to left w/ approval for new Single Family Build. AKING PRICE IS FOR EXISTING SINGLE FAMILY CAPE AS-IS WITH APPROVALS TO DO AN ADDTION ABOVE AND NEXT TO EXISTING HOME TO GET 2 TOWNHOME UNITS.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 1
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 345261
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:41:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,800 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Estimated total once addition & 2nd unit const
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73061333
    [neighborhoods] => Array
        (
            [0] => Ipswich
        )

[net_income_calc] => -4637
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN1441
            [name] => North Shore Realty Pros
            [phone] => 978-414-5566
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-869-8042
    [pool_features] => Array
        (
        )

[price] => $479,000
    [price_per_sqft] => 99.79
    [price_per_unit] => 239500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $4,637
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 34
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 1%
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4637
    [total_gross_income] => 0
    [total_parking] => 7 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 4
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 34 Swan St, Beverly MA 01915
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => 1 To 2 Mile To Beach
        )

[year_built] => 1955
    [year_built_details] => To Be Built
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01915
    [zoning] => RMD
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7707932
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/345261/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:03
                    [modified] => 2024-05-07 08:41:03
                )

[1] => Array
                (
                    [id] => 7708570
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[2] => Array
                (
                    [id] => 7708571
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[3] => Array
                (
                    [id] => 7708572
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[4] => Array
                (
                    [id] => 7708573
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[5] => Array
                (
                    [id] => 7708574
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[6] => Array
                (
                    [id] => 7708575
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[7] => Array
                (
                    [id] => 7708576
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[8] => Array
                (
                    [id] => 7708577
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[9] => Array
                (
                    [id] => 7708578
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[10] => Array
                (
                    [id] => 7708579
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[11] => Array
                (
                    [id] => 7708580
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[12] => Array
                (
                    [id] => 7708581
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[13] => Array
                (
                    [id] => 7708582
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[14] => Array
                (
                    [id] => 7708583
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[15] => Array
                (
                    [id] => 7708584
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[16] => Array
                (
                    [id] => 7708585
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[17] => Array
                (
                    [id] => 7708586
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[18] => Array
                (
                    [id] => 7708587
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[19] => Array
                (
                    [id] => 7708588
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

[20] => Array
                (
                    [id] => 7708589
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73061333&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-07 08:41:09
                    [modified] => 2024-05-07 08:41:09
                )

)

)

EXIT