Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

29 Beacon St, Boston MA 02136

$995,000

Estimated $2,298/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $497,500

Total Rent: 90000/year

Estimated CAP Rate:

8 Bedrooms

Baths

3789

Total Parking: 7 (3 Garage)

10,637 (0.24)

A spacious two-family home in desirable Fairmount Hill. The main unit is expansive and wonderful for entertaining. Consisting of 6 bedrooms and 3 full baths there’s room for everyone. Large updated kitchen with peaceful solarium for dining or relaxing, cozy woodstove, gas fireplace, and plenty of living space for all to gather. Large finished basement w/ W/D hookup, garage parking and 18 owned solar panels supplement energy costs. The 2 bedroom/1 full bath second unit has finished attic space for storage, laundry room (washer and dryer included), and large garage for 2 cars. Both units have hardwood flooring throughout, almost 3800sqft of living space, carport, large deck, private balconies, raised garden beds, and fruit, flower, & shade trees. Wiring '22 & roof '12. Recent utility updates in unit 1 - furnace '22, tankless water heater '18, and many kitchen and bath updates throughout. Easy access to the Hyde Park/Fairmount commuter train (only 0.2mi). Many shops and restaurants nearby

This home has been viewed 46 times

Last Checked: May 7th, 2024 at 8:36am (Source: MLS PIN #73040320)

Gross Income: $90,000

Gross Expenses: $8,218

Net Income Calc: $81,782

Water Views

Annual Expenses for 29 Beacon St, Boston MA 02136

Total Gross Expenses (Calculated)$8,218/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8218.75

Annual Income & Unit Breakdown for 29 Beacon St, Boston MA 02136

Total Gross Income (Calculated)$90,000

Unit 1

Rental Income$0

LeaseN

Bedrooms6

Bathrooms3 Full

Floor1

Levels in Unit4

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit3

Rent Includes

General Information for 29 Beacon St, Boston MA 02136

Listing ID73040320

Property TypeMulti Family

Price995000 ($262.6/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaHyde Park

Neighborhood(s)

Approximate Living Area Total3789

Approximate Lot Size (Acres)0.24

Total Parking7 (3 Garage)

Garage Parking3

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning104

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 29 Beacon St, Boston MA 02136

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Exclusions.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Compensation Based OnGross/full Sale Price

Financial Information for 29 Beacon St, Boston MA 02136

Real Estate Taxes8218.75

Tax Year2022

Assessed Value$755,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 29 Beacon St, Boston MA 02136

Neighborhood(s)

MLS AreaHyde Park

Area AmenitiesWalk/jog Trails

Contact Information for 29 Beacon St, Boston MA 02136

Agent

Name: Jennifer LaFleur

Office

Name: Coldwell Banker Realty - Newton

Phone: 617-969-2447

Payment Calculator

, Interest

Property Taxes 684.9

Principal & Interest 6130.87

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Jennifer LaFleur

Agent Phone

Office Phone

(617) 969-2447

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.24 acres (10,637 SqFt)
    [add_date] => 2024-05-07 08:36:00
    [address] => Beacon St
    [agent] => Array
        (
            [address] => 573 Beech Street
            [city] => Boston
            [id] => CN209443
            [name] => Jennifer LaFleur
            [national_association] => 449586928
            [office] => AN6227
            [state] => MA
            [zip] => 02131
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3789
    [approx_lot_size_acres] => 0.24
    [approx_lot_size_sqft] => 10637
    [assessed_value] => $755,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => BB911172
    [buyer_office_id] => AN4532
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A spacious two-family home in desirable Fairmount Hill. The main unit is expansive and wonderful for entertaining. Consisting of 6 bedrooms and 3 full baths there’s room for everyone. Large updated kitchen with peaceful solarium for dining or relaxing, cozy woodstove, gas fireplace, and plenty of living space for all to gather. Large finished basement w/ W/D hookup, garage parking and 18 owned solar panels supplement energy costs. The 2 bedroom/1 full bath second unit has finished attic space for storage, laundry room (washer and dryer included), and large garage for 2 cars. Both units have hardwood flooring throughout, almost 3800sqft of living space, carport, large deck, private balconies, raised garden beds, and fruit, flower, & shade trees. Wiring '22 & roof '12. Recent utility updates in unit 1 - furnace '22, tankless water heater '18, and many kitchen and bath updates throughout. Easy access to the Hyde Park/Fairmount commuter train (only 0.2mi). Many shops and restaurants nearby
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => .
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:36:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Hyde Park
    [mls_id] => 73040320
    [neighborhoods] => 
    [net_income_calc] => 81782
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6227
            [name] => Coldwell Banker Realty - Newton
            [phone] => 617-969-2447
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 995000
    [price_per_sqft] => 262.6
    [price_per_unit] => 497500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 8218.75
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 29
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8218
    [total_gross_income] => 90000
    [total_parking] => 7 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 6
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 4
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 29 Beacon St, Boston MA 02136
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

22 More Photos