Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

23-25 Grampian Way, Boston MA 02125

$1,749,000

Estimated $4,116/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $874,500

Total Rent: 24000/year

Estimated CAP Rate:

8 Bedrooms

Baths

4791

Total Parking: 2

7,663 (0.18)

Beautifully updated two-family Victorian in the Savin Hill (OTB) section of Dorchester features 9 beds & 3.5 baths. The 1st unit has a cozy living room w/ stained glass window & a built-in fireplace, large open dining room, gourmet kitchen w/ center island & full bath complete the 1st floor. The 2nd floor has 3 beds & another full bath complete w/ a separate laundry room. Head to the 3rd floor to find 3 additional rooms w/ endless possibilities for an office, guest area or storage space. The 2nd unit has a living room w/ a decorative fireplace & French doors, a dining room, half bath & a kitchen with stainless steel appliances. The 2nd floor has 3 beds, a full bath w/ a separate laundry room & another 2 beds on the 3rd floor. The unfinished basement could be completed for even more space. Lots of custom detail with a wrap around farmer's porch, high ceilings & hardwood floors throughout. Gorgeous views of the city skyline & a short distance to the T station, basketball & tennis courts.

This home has been viewed 29 times

Last Checked: May 7th, 2024 at 8:36am (Source: MLS PIN #73092483)

Gross Income: $24,000

Gross Expenses: $15,356

Net Income Calc: $8,644

Water Views

Annual Expenses for 23-25 Grampian Way, Boston MA 02125

Total Gross Expenses (Calculated)$15,356/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15356

Annual Income & Unit Breakdown for 23-25 Grampian Way, Boston MA 02125

Total Gross Income (Calculated)$24,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms5

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit3

Rent Includes

General Information for 23-25 Grampian Way, Boston MA 02125

Listing ID73092483

Property TypeMulti Family

Price1749000 ($365.06/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaDorchester's Savin Hill

Neighborhood(s)

Approximate Living Area Total4791

Approximate Lot Size (Acres)0.18

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR2

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 23-25 Grampian Way, Boston MA 02125

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Exclusions.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 23-25 Grampian Way, Boston MA 02125

Real Estate Taxes15356

Tax Year2023

Assessed Value$1,429,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23-25 Grampian Way, Boston MA 02125

Neighborhood(s)

MLS AreaDorchester's Savin Hill

Area AmenitiesWalk/jog Trails

Contact Information for 23-25 Grampian Way, Boston MA 02125

Agent

Name: Victor Cordero

Office

Name: Redfin Corp.

Phone: 617-340-7803

Payment Calculator

, Interest

Property Taxes 1279.67

Principal & Interest 10776.78

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Redfin Corp.

Victor Cordero

Agent Phone

Office Phone

(617) 340-7803

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,663 SqFt)
    [add_date] => 2024-05-07 08:36:00
    [address] => Grampian Way
    [agent] => Array
        (
            [address] => 38 Oakdale Street
            [city] => South Weymouth
            [id] => CN239407
            [name] => Victor Cordero
            [national_association] => 456016198
            [office] => NB3534
            [state] => MA
            [zip] => 02190
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4791
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7663
    [assessed_value] => $1,429,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => BB801845
    [buyer_office_id] => AN6192
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautifully updated two-family Victorian in the Savin Hill (OTB) section of Dorchester features 9 beds & 3.5 baths. The 1st unit has a cozy living room w/ stained glass window & a built-in fireplace, large open dining room, gourmet kitchen w/ center island & full bath complete the 1st floor. The 2nd floor has 3 beds & another full bath complete w/ a separate laundry room. Head to the 3rd floor to find 3 additional rooms w/ endless possibilities for an office, guest area or storage space. The 2nd unit has a living room w/ a decorative fireplace & French doors, a dining room, half bath & a kitchen with stainless steel appliances. The 2nd floor has 3 beds, a full bath w/ a separate laundry room & another 2 beds on the 3rd floor. The unfinished basement could be completed for even more space. Lots of custom detail with a wrap around farmer's porch, high ceilings & hardwood floors throughout. Gorgeous views of the city skyline & a short distance to the T station, basketball & tennis courts.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => .
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:36:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester's Savin Hill
    [mls_id] => 73092483
    [neighborhoods] => 
    [net_income_calc] => 8644
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => NB3534
            [name] => Redfin Corp.
            [phone] => 617-340-7803
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1749000
    [price_per_sqft] => 365.06
    [price_per_unit] => 874500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 15356
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 23-25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15356
    [total_gross_income] => 24000
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23-25 Grampian Way, Boston MA 02125
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos