Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

35 Estes St, Lynn MA 01902

$729,999

Estimated $1,805/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $364,999.50

Total Rent: 38400/year

Estimated CAP Rate:

5 Bedrooms

Baths

2596

Total Parking: 6

6,407 (0.15)

OPEN HOUSE MONDAY DEC 26 2023 1PM-2PM 2nd level features open layout with modern style kitchen, 2 full bathrooms and 2 bedrooms. 1st floor has 1 bathroom and 2 bedroom. All separate utilities. You will enjoy your summers on the garden and front yard.Set back from the street with a large level front yard, wood deck and brick patio offers lots of privacy and perfect for entertaining. The front yard can park 6 cars, privately. Easy to show. Convenient location minutes from the beach and commuter rail station. - ready for occupancy! The property can delivery vacant or lease.

This home has been viewed 44 times

Last Checked: May 7th, 2024 at 8:31am (Source: MLS PIN #73065729)

Gross Income: $38,400

Gross Expenses: $7,454

Net Income Calc: $30,946

Water Views

Annual Expenses for 35 Estes St, Lynn MA 01902

Total Gross Expenses (Calculated)$7,454/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7454

Annual Income & Unit Breakdown for 35 Estes St, Lynn MA 01902

Total Gross Income (Calculated)$38,400

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 35 Estes St, Lynn MA 01902

Listing ID73065729

Property TypeMulti Family

Price729999 ($281.2/SqFt)

StyleMulti Family

CityLynn

CountyEssex

Neighborhood(s)

Approximate Living Area Total2596

Approximate Lot Size (Acres)0.15

Total Parking6

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

ZoningR4

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 35 Estes St, Lynn MA 01902

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnNet Sale Price

Financial Information for 35 Estes St, Lynn MA 01902

Real Estate Taxes7454

Tax Year2022

Assessed Value$599,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35 Estes St, Lynn MA 01902

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 35 Estes St, Lynn MA 01902

Agent

Name: Kim Nguyen

Office

Name: Acuna Real Estate

Phone: 413-739-5787

Payment Calculator

, Interest

Property Taxes 621.17

Principal & Interest 4498.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Acuna Real Estate

Kim Nguyen

Agent Phone

Office Phone

(413) 739-5787

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,407 SqFt)
    [add_date] => 2024-05-07 08:31:03
    [address] => Estes St
    [agent] => Array
        (
            [address] => 8 Juniper Street Apt. 24
            [city] => Brookline
            [id] => CN235718
            [name] => Kim Nguyen
            [national_association] => 452517617
            [office] => AN6955
            [state] => MA
            [zip] => 02445
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2596
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6407
    [assessed_value] => $599,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Lynn
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => OPEN HOUSE MONDAY DEC 26 2023 1PM-2PM 2nd level features open layout with modern style kitchen, 2 full bathrooms and 2 bedrooms. 1st floor has 1 bathroom and 2 bedroom. All separate utilities. You will enjoy your summers on the garden and front yard.Set back from the street with a large level front yard, wood deck and brick patio offers lots of privacy and perfect for entertaining. The front yard can park 6 cars, privately. Easy to show. Convenient location minutes from the beach and commuter rail station. - ready for occupancy! The property can delivery vacant or lease.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:31:03
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73065729
    [neighborhoods] => 
    [net_income_calc] => 30946
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7080
            [name] => Acuna Real Estate
            [phone] => 413-739-5787
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 729999
    [price_per_sqft] => 281.2
    [price_per_unit] => 364999.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 7454
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7454
    [total_gross_income] => 38400
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35 Estes St, Lynn MA 01902
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01902
    [zips] => 
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/344900/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73065729&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos