Beautiful turn of the century Victorian 3 Family on a corner lot in desirable Mid-Cambridge near Harvard & Central Squares. Ideal property for owner occupant and/or investor..Owner's Unit A has been completely renovated and has private entrance and porch. Features include open living room and dining room with recessed lighting & hutch, stained glass medallion window, refinished natural woodwork & crown moldings, new marble fireplace, stunning kitchen, in-unit laundry, 3 bedrooms & 1.5 baths. Units B & C share a separate entrance and porch and feature 4 bedrooms each. Both units have been recently painted as well. Unit B also features a new marble fireplace and 1.5 baths. Ample windows offer an abundance of natural light. Off street parking for 4-5 cars plus a full basement. External cameras/security system. Lots of plantings within the picket fence add to the charm of this wonderful property. Tenants each pay their own utilities. Annual rental income of $45,600 is only for unit C.
This home has been viewed 42 times
Last Checked: May 7th, 2024 at 8:31am (Source: MLS PIN #73053892)
Gross Income: $45,600
Gross Expenses: $14,116
Net Income Calc: $31,484
CAP Rate: 1.13%
Annual Expenses for 46-46A Dana Street, Cambridge MA 02138
Total Gross Expenses (Calculated)$14,116/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$14,116.80
Annual Income & Unit Breakdown for 46-46A Dana Street, Cambridge MA 02138
Total Gross Income (Calculated)$45,600
Unit 1
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$0
LeaseN
Bedrooms4
Bathrooms1 Full, 1 Half
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$3,800
LeaseY
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 46-46A Dana Street, Cambridge MA 02138
Listing ID73053892
Property TypeMulti Family / 3 Family
Price$2,775,000 ($738.03/SqFt)
Style3 Family
CityCambridge
CountyMiddlesex
MLS AreaMid Cambridge
Neighborhood(s)
Approximate Living Area Total3,760 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking4
Garage Parking
Year Built1901
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningC-1
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 46-46A Dana Street, Cambridge MA 02138
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosureAssessor's Database says total GLA is 3993 sqft U
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$45,600
Total Net Income By Broker$45,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation2.5
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 46-46A Dana Street, Cambridge MA 02138
Real Estate Taxes$14,116.80
Tax Year2022
Assessed Value$2,364,600
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$45,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$45,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.13%
Location Information for 46-46A Dana Street, Cambridge MA 02138
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaMid Cambridge
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Private School, University, Sidewalks
Contact Information for 46-46A Dana Street, Cambridge MA 02138