Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

126 Orient St, Worcester MA 01604

$399,900

Estimated $1,018.19/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $199,950

Total Rent: 14400/year

Estimated CAP Rate: 2.49%

4 Bedrooms

2 Full Baths

2,895 SqFt

Total Parking: 2

0 SqFt

Come check out this beautiful corner lot .... Well maintained 2 family off of Plantation Street...1st floor has a fireplace living room ...2 bedrooms... Plus a bonus room....beautiful hardwoods... New windows...Updated Kitchen & Baths...Great closet space..2 Nd floor ...Updated kitchen ...1 bedroom ... nice deck of the living room with beautiful views of Worcester...This property has a huge backyard with a nice driveway...What a great opportunity to own a Multi Family...First floor is vacant...2nd floor tenants lease ends the end of April...This beautiful property is close to all the Hospitals... Schools....And Highways...Property could very easily generate $3,500 a month...****Buyer/Buyers agent to do due diligence and verify all information, although deemed reliable , no warranty is given****MUST SEE... WON'T LAST ...!!! SHOWINGS START AT OPEN HOUSE...ALL OFFERS DUE BY 3:00PM MONDAY.....

This home has been viewed 34 times

Last Checked: May 7th, 2024 at 8:16am (Source: MLS PIN #73102891)

Gross Income: $14,400

Gross Expenses: $4,437

Net Income Calc: $9,963

CAP Rate: 2.49%

Annual Expenses for 126 Orient St, Worcester MA 01604

Total Gross Expenses (Calculated)$4,437/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,437

Annual Income & Unit Breakdown for 126 Orient St, Worcester MA 01604

Total Gross Income (Calculated)$14,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,200

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 126 Orient St, Worcester MA 01604

Listing ID73102891

Property TypeMulti Family

Price$399,900 ($138.13/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,895 SqFt

Approximate Lot Size (Acres)0

Total Parking2

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRL-7

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 126 Orient St, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$14,400

Total Net Income By Broker$14,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 126 Orient St, Worcester MA 01604

Real Estate Taxes$4,437

Tax Year2023

Assessed Value$309,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$14,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$14,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.49%

Location Information for 126 Orient St, Worcester MA 01604

Elementary SchoolChandler Magnet

Middle SchoolGrafton Street

High SchoolNorth High

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Pool, Private School, University

Contact Information for 126 Orient St, Worcester MA 01604

Agent

Name: Eve Patterson

Office

Name: Keller Williams Realty Greater Worcester

Phone: 508-754-3020

Team Members

Payment Calculator

, Interest

Property Taxes 369.75

Principal & Interest 2464.06

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Greater Worcester

Eve Patterson

Agent Phone

Office Phone

(508) 754-3020

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2024-05-07 08:16:22
    [address] => Orient St
    [agent] => Array
        (
            [address] => 7 Somerset Street
            [city] => Worcester
            [id] => CN235025
            [name] => Eve Patterson
            [national_association] => 453014689
            [office] => AN6259
            [state] => MA
            [zip] => 01609
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,895 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 0 SqFt
    [assessed_value] => $309,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 126 Orient St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN235025
    [buyer_office_id] => K95491
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 2.49%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => House Of Worship
            [4] => Public School
            [5] => Shopping
            [6] => Park
            [7] => Medical Facility
            [8] => Bike Path
            [9] => Public Transportation
            [10] => T-station
            [11] => Pool
            [12] => Private School
            [13] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Come check out this beautiful corner lot .... Well maintained 2 family off of Plantation Street...1st floor has a fireplace  living room ...2 bedrooms... Plus a bonus room....beautiful hardwoods... New windows...Updated Kitchen & Baths...Great closet space..2 Nd  floor ...Updated kitchen ...1 bedroom ... nice deck of the living room with beautiful views of Worcester...This property has a huge backyard with a nice driveway...What a great opportunity to own a Multi Family...First floor is vacant...2nd floor tenants lease ends the end of April...This beautiful property is close to all the Hospitals... Schools....And Highways...Property could very easily generate $3,500 a month...****Buyer/Buyers agent to do due diligence and verify all information, although deemed reliable , no warranty is given****MUST SEE... WON'T LAST ...!!!  SHOWINGS START AT OPEN HOUSE...ALL OFFERS DUE BY 3:00PM MONDAY.....
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Chandler Magnet
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 1
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $14,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => North High
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 344384
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:16:22
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,895 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Grafton Street
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73102891
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 9963
    [net_operating_income] => Array
        (
            [0] => $14,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => K95491
            [name] => Keller Williams Realty Greater Worcester
            [phone] => 508-754-3020
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-341-4434
    [pool_features] => Array
        (
        )

[price] => $399,900
    [price_per_sqft] => 138.13
    [price_per_unit] => 199950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $4,437
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 126
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN235025
                    [name] => Eve Patterson
                    [phone] => 508-341-4434
                    [address] => 7 Somerset Street
                    [city] => Worcester
                    [state] => MA
                    [zip] => 01609
                    [office] => AN6259
                    [national_association] => 453014689
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4437
    [total_gross_income] => 14400
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1200
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 126 Orient St, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7657726
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/344384/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:25
                    [modified] => 2024-05-07 08:16:25
                )

[1] => Array
                (
                    [id] => 7658439
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[2] => Array
                (
                    [id] => 7658440
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[3] => Array
                (
                    [id] => 7658441
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[4] => Array
                (
                    [id] => 7658442
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[5] => Array
                (
                    [id] => 7658443
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[6] => Array
                (
                    [id] => 7658444
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[7] => Array
                (
                    [id] => 7658445
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[8] => Array
                (
                    [id] => 7658446
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[9] => Array
                (
                    [id] => 7658447
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[10] => Array
                (
                    [id] => 7658448
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[11] => Array
                (
                    [id] => 7658449
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[12] => Array
                (
                    [id] => 7658450
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

[13] => Array
                (
                    [id] => 7658451
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73102891&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 08:16:30
                    [modified] => 2024-05-07 08:16:30
                )

)

)

EXIT