Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

32 Woodford St, Worcester MA 01604

$649,900

Estimated $1,740/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $216,633.33

Total Rent: 29400/year

Estimated CAP Rate:

9 Bedrooms

Baths

4368

Total Parking: 15 (3 Garage)

7,848 (0.18)

Multiple offers-Best & Final due 1/16 at 5pm. Lovingly cared for & family owned for almost 20 years! This spacious & updated 3 Family home is perfectly situated within walking distance to Worcester Academy & Polar Park & just minutes to 290, 20, 146, Commuter Rail & Turnpike. The home features newer furnaces, water heaters, updated electrical, vinyl siding, lots of natural lighting, recently installed garage doors, space for up to 9 off street parking, 3 detached garage spaces that could easily be rented for additional income and so much more! All 3 units have nearly identical floor plans featuring large bedrooms, kitchens, dining rooms and living rooms. As an added bonus, unit 1 features an additional bathroom, making it a 3 bed 2 bath apt. Unit 1 currently occupied by owner & will be delivered vacant. Units 2 & 3 have long term tenants at will paying below market rents. Rents this area for similar units go for $2,000-$2,200 per month! Don't miss out!

This home has been viewed 49 times

Last Checked: May 7th, 2024 at 8:11am (Source: MLS PIN #73070151)

Gross Income: $29,400

Gross Expenses: $10,665

Net Income Calc: $18,735

Water Views

Annual Expenses for 32 Woodford St, Worcester MA 01604

Total Gross Expenses (Calculated)$10,665/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8229

Annual Income & Unit Breakdown for 32 Woodford St, Worcester MA 01604

Total Gross Income (Calculated)$29,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit0

Rent Includes

General Information for 32 Woodford St, Worcester MA 01604

Listing ID73070151

Property TypeMulti Family / 3 Family

Price649900 ($148.79/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4368

Approximate Lot Size (Acres)0.18

Total Parking15 (3 Garage)

Garage Parking3

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 32 Woodford St, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher And Dryer Excluded. Curtain Rods In Primary Belong To Stager.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 32 Woodford St, Worcester MA 01604

Real Estate Taxes8229

Tax Year2022

Assessed Value$541,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 32 Woodford St, Worcester MA 01604

Elementary SchoolVernon Hill

Middle SchoolSullivan Middle

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 32 Woodford St, Worcester MA 01604

Agent

Name: The Macchi Group

Office

Name: William Raveis R.E. & Home Services

Phone: 781-235-5000

Payment Calculator

, Interest

Property Taxes 685.75

Principal & Interest 4004.48

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

William Raveis R.E. & Home Services

The Macchi Group

Agent Phone

Office Phone

(781) 235-5000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,848 SqFt)
    [add_date] => 2024-05-07 08:11:12
    [address] => Woodford St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM300600
            [name] => The Macchi Group
            [national_association] => 
            [office] => M95356
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4368
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7848
    [assessed_value] => $541,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => CN224126
    [buyer_office_id] => AN7888
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Multiple offers-Best & Final due 1/16 at 5pm. Lovingly cared for & family owned for almost 20 years! This spacious & updated 3 Family home is perfectly situated within walking distance to Worcester Academy & Polar Park & just minutes to 290, 20, 146, Commuter Rail & Turnpike. The home features newer furnaces, water heaters, updated electrical, vinyl siding, lots of natural lighting, recently installed garage doors, space for up to 9 off street parking, 3 detached garage spaces that could easily be rented for additional income and so much more! All 3 units have nearly identical floor plans featuring large bedrooms, kitchens, dining rooms and living rooms. As an added bonus, unit 1 features an additional bathroom, making it a 3 bed 2 bath apt. Unit 1 currently occupied by owner & will be delivered vacant. Units 2 & 3 have long term tenants at will paying below market rents. Rents this area for similar units go for $2,000-$2,200 per month! Don't miss out!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Vernon Hill
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer And Dryer Excluded. Curtain Rods In Primary Belong To Stager.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:11:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Sullivan Middle
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73070151
    [neighborhoods] => 
    [net_income_calc] => 18735
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => M95356
            [name] => William Raveis R.E. & Home Services
            [phone] => 781-235-5000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 649900
    [price_per_sqft] => 148.79
    [price_per_unit] => 216633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8229
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 22
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 32
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10665
    [total_gross_income] => 29400
    [total_parking] => 15 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 32 Woodford St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

33 More Photos

Closed

32 Woodford St, Worcester MA 01604

$649,900

Annual Expenses for 32 Woodford St, Worcester MA 01604

Annual Income & Unit Breakdown for 32 Woodford St, Worcester MA 01604

General Information for 32 Woodford St, Worcester MA 01604

Disclosures for 32 Woodford St, Worcester MA 01604

Financial Information for 32 Woodford St, Worcester MA 01604

Location Information for 32 Woodford St, Worcester MA 01604

Contact Information for 32 Woodford St, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

William Raveis R.E. & Home Services

The Macchi Group