Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

90 Brunswick St, Boston MA 02121

$1,270,000

Estimated $2,712.88/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $423,333.33

Total Rent: 46800/year

Estimated CAP Rate: 3.07%

10 Bedrooms

3 Full Baths

4,167 SqFt

Total Parking: 3

5,950 SqFt

Well Maintained 3 family Property in Roxbury/Dorchester area. 10 bedrooms total not included all this extra space and toilet in the basement. Formal living rooms and dining room. Very High ceiling. Second and 3 floors rented cheap to family. Members. All three kitchens were updated with solid oak cabinetery some granite countertops. Solid and gleaming hard wood floor throughout. Make your offers today.

This home has been viewed 28 times

Last Checked: May 7th, 2024 at 8:06am (Source: MLS PIN #73111644)

Gross Income: $46,800

Gross Expenses: $7,843

Net Income Calc: $38,957

CAP Rate: 3.07%

Annual Expenses for 90 Brunswick St, Boston MA 02121

Total Gross Expenses (Calculated)$7,843/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,843

Annual Income & Unit Breakdown for 90 Brunswick St, Boston MA 02121

Total Gross Income (Calculated)$46,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,200

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

Unit 3

Rental Income$1,700

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit3

HeatingNo

Rent Includes

General Information for 90 Brunswick St, Boston MA 02121

Listing ID73111644

Property TypeMulti Family / 3 Family

Price$1,270,000 ($304.78/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total4,167 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking3

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsSee Remarks

Lot FeaturesOther

Foundation Area999999999

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoningr3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesOther (See Remarks)

Terms

Disclosures for 90 Brunswick St, Boston MA 02121

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureNo included finished area in the lower Level

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

Total Gross Income By Broker$26,400

Total Net Income By Broker$26,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 90 Brunswick St, Boston MA 02121

Real Estate Taxes$7,843

Tax Year2023

Assessed Value$663,900

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$26,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$26,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.07%

Location Information for 90 Brunswick St, Boston MA 02121

Elementary SchoolYes

Middle SchoolYes

High SchoolYes

Neighborhood(s)

MLS Area

Area AmenitiesPublic Transportation

Contact Information for 90 Brunswick St, Boston MA 02121

Agent

Name: Jean Binjour-JLB

Office

Name: Coldwell Banker Realty - Canton

Phone: 781-821-2664

Payment Calculator

, Interest

Property Taxes 653.58

Principal & Interest 7825.34

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Canton

Jean Binjour-JLB

Agent Phone

Office Phone

(781) 821-2664

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,950 SqFt)
    [add_date] => 2024-05-07 08:06:02
    [address] => Brunswick St
    [agent] => Array
        (
            [address] => 59 Highland Avenue
            [city] => Randolph
            [id] => BB804730
            [name] => Jean Binjour-JLB
            [national_association] => 450000727
            [office] => AN6201
            [state] => MA
            [zip] => 02368
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,167 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 5,950 SqFt
    [assessed_value] => $663,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 90 Brunswick St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN208679
    [buyer_office_id] => AN1977
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.07%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => See Remarks
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well Maintained 3 family Property in Roxbury/Dorchester area. 10 bedrooms total not included all this extra space and toilet in the basement. Formal living rooms and dining room. Very High ceiling. Second and 3 floors rented cheap to family. Members. All three kitchens were updated with solid oak cabinetery some granite countertops. Solid and gleaming hard wood floor throughout. Make your offers today.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Yes
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Other (See Remarks)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 999999999
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $26,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Yes
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 344028
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:06:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,167 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => No included finished area in the lower Level
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Yes
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73111644
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 38957
    [net_operating_income] => Array
        (
            [0] => $26,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6201
            [name] => Coldwell Banker Realty - Canton
            [phone] => 781-821-2664
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-230-5140
    [pool_features] => Array
        (
        )

[price] => $1,270,000
    [price_per_sqft] => 304.78
    [price_per_unit] => 423333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $7,843
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 90
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7843
    [total_gross_income] => 46800
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 2200
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
            [0] => 1700
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 90 Brunswick St, Boston MA 02121
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02121
    [zoning] => r3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7638098
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/344028/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:05
                    [modified] => 2024-05-07 08:06:05
                )

[1] => Array
                (
                    [id] => 7638680
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[2] => Array
                (
                    [id] => 7638681
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[3] => Array
                (
                    [id] => 7638682
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[4] => Array
                (
                    [id] => 7638683
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[5] => Array
                (
                    [id] => 7638684
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[6] => Array
                (
                    [id] => 7638685
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[7] => Array
                (
                    [id] => 7638686
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[8] => Array
                (
                    [id] => 7638687
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[9] => Array
                (
                    [id] => 7638688
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[10] => Array
                (
                    [id] => 7638689
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

[11] => Array
                (
                    [id] => 7638690
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73111644&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 08:06:10
                    [modified] => 2024-05-07 08:06:10
                )

)

)

EXIT

Closed

90 Brunswick St, Boston MA 02121

$1,270,000

Annual Expenses for 90 Brunswick St, Boston MA 02121

Annual Income & Unit Breakdown for 90 Brunswick St, Boston MA 02121

General Information for 90 Brunswick St, Boston MA 02121

Disclosures for 90 Brunswick St, Boston MA 02121

Financial Information for 90 Brunswick St, Boston MA 02121

Location Information for 90 Brunswick St, Boston MA 02121

Contact Information for 90 Brunswick St, Boston MA 02121

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Canton

Jean Binjour-JLB