Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

26-28 Appleton Street, Saugus MA 01906

$1,100,000

Estimated $2,634/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $366,666.67

Total Rent: 36000/year

Estimated CAP Rate:

5 Bedrooms

Baths

3598

Total Parking: 9 (1 Garage)

7,758 (0.18)

Rare Find ! Saugus well-maintained three unit investment property. 26 Appleton: styled as a duplex is a 3 level unit, nicely appointed offering updated kitchen with stainless appliances, living room with fireplace plus 2 bedrooms and a full bath. Spacious bedroom suite on third level. Built-ins and updates throughout. This unit was occupied by owners and gives access to a private back yard for entertaining, at it's finest! Enjoy inground heated pool. A covered patio & bar. Enclosed sunroom plus poolside bathroom. Plenty of storage! 28 Appleton: includes 2 additional units - both feature a bedroom, living room, full bathroom and separate utilities. This property has it all !! See all 41 photos in MLS. Second & third units will be shown with accepted offer.

This home has been viewed 30 times

Last Checked: May 7th, 2024 at 8:01am (Source: MLS PIN #73100963)

Gross Income: $36,000

Gross Expenses: $10,205

Net Income Calc: $25,795

Annual Expenses for 26-28 Appleton Street, Saugus MA 01906

Total Gross Expenses (Calculated)$10,205/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10205

Annual Income & Unit Breakdown for 26-28 Appleton Street, Saugus MA 01906

Total Gross Income (Calculated)$36,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full, 2 Half

Floor1

Levels in Unit3

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 26-28 Appleton Street, Saugus MA 01906

Listing ID73100963

Property TypeMulti Family / 3 Family

Price1100000 ($305.73/SqFt)

Style3 Family - 3 Units Side By Side

CitySaugus

CountyEssex

Neighborhood(s)

Approximate Living Area Total3598

Approximate Lot Size (Acres)0.18

Total Parking9 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR1

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 26-28 Appleton Street, Saugus MA 01906

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher And Dryer Excluded. Curtain Rods In Primary Belong To Stager.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 26-28 Appleton Street, Saugus MA 01906

Real Estate Taxes10205

Tax Year2023

Assessed Value$906,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 26-28 Appleton Street, Saugus MA 01906

Elementary SchoolLynnhurst

Middle SchoolBelmont

High SchoolSaugus High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 26-28 Appleton Street, Saugus MA 01906

Agent

Name: Diana Butler

Office

Name: Coldwell Banker Realty - Beverly

Phone: 978-927-1111

Payment Calculator

, Interest

Property Taxes 850.42

Principal & Interest 6777.85

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Beverly

Diana Butler

Agent Phone

Office Phone

(978) 927-1111

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,758 SqFt)
    [add_date] => 2024-05-07 08:01:24
    [address] => Appleton Street
    [agent] => Array
        (
            [address] => 11 Spring Street
            [city] => Danvers
            [id] => C8002791
            [name] => Diana Butler
            [national_association] => 454005246
            [office] => AC2087
            [state] => MA
            [zip] => 01923
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3598
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7758
    [assessed_value] => $906,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN204580
    [buyer_office_id] => AN7856
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Saugus
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare Find ! Saugus well-maintained three unit investment property.  26 Appleton: styled as a duplex is a 3 level unit, nicely appointed offering updated kitchen with stainless appliances, living room with fireplace plus 2 bedrooms and a full bath. Spacious bedroom suite on third level. Built-ins and updates throughout. This unit was occupied by owners and gives access to a private back yard for entertaining, at it's finest!  Enjoy inground heated pool. A covered patio & bar. Enclosed sunroom plus poolside bathroom. Plenty of storage!  28 Appleton: includes 2 additional units - both feature a bedroom, living room, full bathroom and separate utilities.  This property has it all !!  See all 41 photos in MLS. Second & third units will be shown with accepted offer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Lynnhurst
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer And Dryer Excluded. Curtain Rods In Primary Belong To Stager.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Saugus High
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:01:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Belmont
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73100963
    [neighborhoods] => 
    [net_income_calc] => 25795
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6191
            [name] => Coldwell Banker Realty - Beverly
            [phone] => 978-927-1111
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 1100000
    [price_per_sqft] => 305.73
    [price_per_unit] => 366666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Side By Side
        )

[real_estate_tax] => 10205
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 26-28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10205
    [total_gross_income] => 36000
    [total_parking] => 9 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full, 2 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 26-28 Appleton Street, Saugus MA 01906
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Closed

26-28 Appleton Street, Saugus MA 01906

$1,100,000

Annual Expenses for 26-28 Appleton Street, Saugus MA 01906

Annual Income & Unit Breakdown for 26-28 Appleton Street, Saugus MA 01906

General Information for 26-28 Appleton Street, Saugus MA 01906

Disclosures for 26-28 Appleton Street, Saugus MA 01906

Financial Information for 26-28 Appleton Street, Saugus MA 01906

Location Information for 26-28 Appleton Street, Saugus MA 01906

Contact Information for 26-28 Appleton Street, Saugus MA 01906

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Beverly

Diana Butler