Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

106 Pembroke St, Boston MA 02118

$4,600,000

Estimated $10,680.80/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $1,533,333.33

Total Rent: 127020/year

Estimated CAP Rate: 1.92%

5 Bedrooms

4 Full, 1 Half Baths

4,988 SqFt

Total Parking: 2

1,656 SqFt

Built in 1867, 106 Pembroke maintains its gracious architectural details, but with the comfort of 21st century amenities. Currently configured as three apartments, including a parlor and above owners triplex (3+BR/2.5BA), a street level one bed floor-thru, and a garden level studio, all with private entrances. This is an exceptionally wide townhouse, at 23 feet. Beautiful details include acanthus leaf crown molding, original pocket doors, original marble mantles, and french doors in the rear parlor opening onto a massive private deck with city views. There is a luxurious master bedroom suite encompassing the entire second floor, with a spa bath and walk-in closet. The top floor has unusually high ceilings because the house does not have a mansard roof. There are two additional generous size bedrooms on this level, with a bath, and a study. The whole house has central air. Custom Pella windows. Direct access to two car parking, and a paved alley. FLOOR PLAN IN DOCUMENTS SECTION of MLS.

This home has been viewed 52 times

Last Checked: May 7th, 2024 at 8:01am (Source: MLS PIN #73089333)

Gross Income: $127,020

Gross Expenses: $38,663

Net Income Calc: $88,357

CAP Rate: 1.92%

Annual Expenses for 106 Pembroke St, Boston MA 02118

Total Gross Expenses (Calculated)$38,663/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$38,663

Annual Income & Unit Breakdown for 106 Pembroke St, Boston MA 02118

Total Gross Income (Calculated)$127,020

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$2,685

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

Unit 3

Rental Income$7,900

Lease

Bedrooms3

Bathrooms2 Full, 1 Half

Floor

Levels in Unit3

HeatingYes

Rent Includes

General Information for 106 Pembroke St, Boston MA 02118

Listing ID73089333

Property TypeMulti Family / 3 Family

Price$4,600,000 ($922.21/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth End

Neighborhood(s)

Approximate Living Area Total4,988 SqFt

Approximate Lot Size (Acres)0.04 acres

Total Parking2

Garage Parking

Year Built1860

Year Built SourcePublic Records

Year Renovated

Year Built DetailsUnknown/Mixed

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 106 Pembroke St, Boston MA 02118

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area DisclosureGross Measurement from Public Record. Does not inc

Building Area SourceMeasured

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$127,020

Total Net Income By Broker$127,020

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 106 Pembroke St, Boston MA 02118

Real Estate Taxes$38,663

Tax Year2023

Assessed Value$3,887,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$127,020

BostonRealEstate.com Gross Income

Total Net Income By Broker$127,020

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.92%

Location Information for 106 Pembroke St, Boston MA 02118

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth End

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Shopping, Park, Medical Facility, Public Transportation, T-station, Tennis Court(s)

Contact Information for 106 Pembroke St, Boston MA 02118

Agent

Name: Rene Rodriguez

Office

Name: Cabot & Company

Phone: 617-262-6200

Team Members

Name: Jack Lavanchy

Phone: 508-967-5840

Payment Calculator

, Interest

Property Taxes 3221.92

Principal & Interest 28343.74

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cabot & Company

Rene Rodriguez

Agent Phone

Office Phone

(617) 262-6200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,656 SqFt)
    [add_date] => 2024-05-07 08:01:24
    [address] => Pembroke St
    [agent] => Array
        (
            [address] => 558 Columbus Avenue #3r
            [city] => Boston
            [id] => NA110526
            [name] => Rene Rodriguez
            [national_association] => 
            [office] => NA9365
            [state] => MA
            [zip] => 02118
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,988 SqFt
    [approx_lot_size_acres] => 0.04 acres
    [approx_lot_size_sqft] => 1,656 SqFt
    [assessed_value] => $3,887,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full, 1 Half
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 106 Pembroke St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => CN252151
    [buyer_office_id] => AN0499
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 1.92%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Public Transportation
            [7] => T-station
            [8] => Tennis Court(s)
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Built in 1867, 106 Pembroke maintains its gracious architectural details, but with the comfort of 21st century amenities. Currently configured as three apartments, including a parlor and above owners triplex (3+BR/2.5BA), a street level one bed floor-thru, and a garden level studio, all with private entrances. This is an exceptionally wide townhouse, at 23 feet. Beautiful details include acanthus leaf crown molding, original pocket doors, original marble mantles, and french doors in the rear parlor opening onto a massive private deck with city views. There is a luxurious master bedroom suite encompassing the entire second floor, with a spa bath and walk-in closet. The top floor has unusually high ceilings because the house does not have a mansard roof. There are two additional generous size bedrooms on this level, with a bath, and a study. The whole house has central air. Custom Pella windows. Direct access to two car parking, and a paved alley. FLOOR PLAN IN DOCUMENTS SECTION of MLS.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 5
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $127,020
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 343847
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 08:01:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,988 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Gross Measurement from Public Record. Does not inc
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South End
    [mls_id] => 73089333
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 88357
    [net_operating_income] => Array
        (
            [0] => $127,020
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NA9365
            [name] => Cabot & Company
            [phone] => 617-262-6200
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-504-7133
    [pool_features] => Array
        (
        )

[price] => $4,600,000
    [price_per_sqft] => 922.21
    [price_per_unit] => 1533333.3333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $38,663
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 106
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN234637
                    [name] => Jack Lavanchy
                    [phone] => 508-967-5840
                    [address] => 61 Wagon Road
                    [city] => Walpole
                    [state] => MA
                    [zip] => 02081
                    [office] => NA9365
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 38663
    [total_gross_income] => 127020
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2685
        )

[unit_3_bathrooms] => 2 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
            [0] => 7900
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 106 Pembroke St, Boston MA 02118
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1860
    [year_built_details] => Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02118
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7628022
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/343847/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:25
                    [modified] => 2024-05-07 08:01:25
                )

[1] => Array
                (
                    [id] => 7628646
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[2] => Array
                (
                    [id] => 7628647
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[3] => Array
                (
                    [id] => 7628648
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[4] => Array
                (
                    [id] => 7628649
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[5] => Array
                (
                    [id] => 7628650
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[6] => Array
                (
                    [id] => 7628651
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[7] => Array
                (
                    [id] => 7628652
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[8] => Array
                (
                    [id] => 7628653
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[9] => Array
                (
                    [id] => 7628654
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[10] => Array
                (
                    [id] => 7628655
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[11] => Array
                (
                    [id] => 7628656
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

[12] => Array
                (
                    [id] => 7628657
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089333&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 08:01:29
                    [modified] => 2024-05-07 08:01:29
                )

)

)

EXIT

Closed

106 Pembroke St, Boston MA 02118

$4,600,000

Annual Expenses for 106 Pembroke St, Boston MA 02118

Annual Income & Unit Breakdown for 106 Pembroke St, Boston MA 02118

General Information for 106 Pembroke St, Boston MA 02118

Disclosures for 106 Pembroke St, Boston MA 02118

Financial Information for 106 Pembroke St, Boston MA 02118

Location Information for 106 Pembroke St, Boston MA 02118

Contact Information for 106 Pembroke St, Boston MA 02118

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Cabot & Company

Rene Rodriguez