Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

31-33 Rockingham Street, Cambridge MA 02139

Closed

31-33 Rockingham Street, Cambridge MA 02139

$1,999,900

Estimated $4,088/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $999,950

Total Rent: 25200/year

Estimated CAP Rate:

8 Bedrooms

Baths

4606

Total Parking: 0

3,918 (0.09)

Perfect opportunity for a developer, investor, or end-user! Located in the heart of Cambridgeport, adjacent to Memorial Drive, Magazine Beach on the Charles River, MIT, Boston University, and directly across from Morse Elementary School. This oversized multifamily home with 15 rooms, 8 bedrooms, and 3 full baths is located on a corner lot with an unattached barn that is just waiting for your finishing touch! Just minutes to Whole Foods, Trader Joe's, Central Square (Red Line), Mass Pike, Rt.2 and Rt. 93. Location! Location! Location! Stop in this weekend and visit this wonderful property with incredible potential!

This home has been viewed 31 times

Last Checked: May 7th, 2024 at 7:41am (Source: MLS PIN #73102669)

Gross Income: $25,200

Gross Expenses: $10,147

Net Income Calc: $15,053

Water Views

Annual Expenses for 31-33 Rockingham Street, Cambridge MA 02139

Total Gross Expenses (Calculated)$10,147/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10147

Annual Income & Unit Breakdown for 31-33 Rockingham Street, Cambridge MA 02139

Total Gross Income (Calculated)$25,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 31-33 Rockingham Street, Cambridge MA 02139

Listing ID73102669

Property TypeMulti Family / 2 Family

Price1999900 ($434.19/SqFt)

Style2 Family - 2 Units Up/down

CityCambridge

CountyMiddlesex

MLS AreaCambridgeport

Neighborhood(s)

Approximate Living Area Total4606

Approximate Lot Size (Acres)0.09

Total Parking0

Garage Parking0

Year Built1894

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

ZoningC

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 31-33 Rockingham Street, Cambridge MA 02139

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1.0

Compensation Based OnNet Sale Price

Financial Information for 31-33 Rockingham Street, Cambridge MA 02139

Real Estate Taxes10147

Tax Year2023

Assessed Value$0

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 31-33 Rockingham Street, Cambridge MA 02139

Elementary SchoolMorse

Middle SchoolPutnam

High SchoolCambridge R& L

Neighborhood(s)

MLS AreaCambridgeport

Area AmenitiesWalk/jog Trails

Contact Information for 31-33 Rockingham Street, Cambridge MA 02139

Agent

Name: The D'Agostino Team

Office

Name: Compass

Phone: 781-219-0313

Payment Calculator

, Interest

Property Taxes 845.58

Principal & Interest 12322.75

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

The D'Agostino Team

Agent Phone

Office Phone

(781) 219-0313

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,918 SqFt)
    [add_date] => 2024-05-07 07:41:06
    [address] => Rockingham Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM348205
            [name] => The D'Agostino Team
            [national_association] => 
            [office] => AN6433
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4606
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3918
    [assessed_value] => $0
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => K8000931
    [buyer_office_id] => BB5474
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Perfect opportunity for a developer, investor, or end-user! Located in the heart of Cambridgeport, adjacent to Memorial Drive, Magazine Beach on the Charles River, MIT, Boston University, and directly across from Morse Elementary School.  This oversized multifamily home with 15 rooms, 8 bedrooms, and 3 full baths is located on a corner lot with an unattached barn that is just waiting for your finishing touch! Just minutes to Whole Foods, Trader Joe's, Central Square (Red Line), Mass Pike, Rt.2 and Rt. 93. Location! Location! Location! Stop in this weekend and visit this wonderful property with incredible potential!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Morse
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Cambridge R& L
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:41:06
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Putnam
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Cambridgeport
    [mls_id] => 73102669
    [neighborhoods] => 
    [net_income_calc] => 15053
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6433
            [name] => Compass
            [phone] => 781-219-0313
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1999900
    [price_per_sqft] => 434.19
    [price_per_unit] => 999950
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 10147
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 31-33
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10147
    [total_gross_income] => 25200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 31-33 Rockingham Street, Cambridge MA 02139
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

19 More Photos