Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

1122 Bedford St, Abington MA 02351

$1,250,000

Estimated $2,904/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $250,000

Total Rent: 94800/year

Estimated CAP Rate:

10 Bedrooms

Baths

4369

Total Parking: 19 (2 Garage)

24,810 (0.57)

INVESTMENT OPPORTUNITY with Amazing Cash Flow! Welcome to 1122 Bedford St. This is a great opportunity to own five (5) residential units w/ 2 car garage spread across 3 buildings right on Route 18. Currently brings in $9,200 monthly! Features floor plans that flow nicely with plenty of windows and lighting, good-sized rooms cabinets, and closet spaces with all utilities paid by tenants (except for water & sewer). New concrete retaining wall beside the garage, new roof(2016) on the raised ranch. 4 units with washer/dryer hookups. Plenty of off-street parking. Separate utilities for each unit. Separate entrance/exit for each unit (no common interior areas). Town rubbish collection. Units 1 and 2 have fireplaces. Showings will be limited to specified times and dates for group showings.GROUP SHOWING SATURDAY 01/27 at 11:00 am.

This home has been viewed 34 times

Last Checked: May 7th, 2024 at 7:36am (Source: MLS PIN #73071112)

Gross Income: $94,800

Gross Expenses: $14,628

Net Income Calc: $80,172

Annual Expenses for 1122 Bedford St, Abington MA 02351

Total Gross Expenses (Calculated)$14,628/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10523

Annual Income & Unit Breakdown for 1122 Bedford St, Abington MA 02351

Total Gross Income (Calculated)$94,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Rent IncludesHeat

General Information for 1122 Bedford St, Abington MA 02351

Listing ID73071112

Property TypeMulti Family / 5+ Family

Price1250000 ($286.11/SqFt)

Style5-9 Family

CityAbington

CountyPlymouth

Neighborhood(s)

Approximate Living Area Total4369

Approximate Lot Size (Acres)0.57

Total Parking19 (2 Garage)

Garage Parking2

Year Built1970

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningHC

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 1122 Bedford St, Abington MA 02351

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 1122 Bedford St, Abington MA 02351

Real Estate Taxes10523

Tax Year2023

Assessed Value$740,500

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1122 Bedford St, Abington MA 02351

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 1122 Bedford St, Abington MA 02351

Agent

Name: Alessandra Lacerda

Office

Name: Mendes Realty

Phone: 781-645-7147

Payment Calculator

, Interest

Property Taxes 876.92

Principal & Interest 7702.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mendes Realty

Alessandra Lacerda

Agent Phone

Office Phone

(781) 645-7147

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.57 acres (24,810 SqFt)
    [add_date] => 2024-05-07 07:36:12
    [address] => Bedford St
    [agent] => Array
        (
            [address] => 68 West Elm Terrace
            [city] => Brockton
            [id] => CN231581
            [name] => Alessandra Lacerda
            [national_association] => 
            [office] => AN6013
            [state] => MA
            [zip] => 02301
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4369
    [approx_lot_size_acres] => 0.57
    [approx_lot_size_sqft] => 24810
    [assessed_value] => $740,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Abington
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => INVESTMENT OPPORTUNITY with Amazing Cash Flow! Welcome to 1122 Bedford St. This is a great opportunity to own five (5) residential units w/ 2 car garage spread across 3 buildings right on Route 18. Currently brings in $9,200 monthly! Features floor plans that flow nicely with plenty of windows and lighting, good-sized rooms cabinets, and closet spaces with all utilities paid by tenants (except for water & sewer). New concrete retaining wall beside the garage, new roof(2016) on the raised ranch. 4 units with washer/dryer hookups. Plenty of off-street parking. Separate utilities for each unit. Separate entrance/exit for each unit (no common interior areas). Town rubbish collection. Units 1 and 2 have  fireplaces. Showings will be limited to specified times and dates for group showings.GROUP SHOWING SATURDAY 01/27 at 11:00 am.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:36:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73071112
    [neighborhoods] => 
    [net_income_calc] => 80172
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN6013
            [name] => Mendes Realty
            [phone] => 781-645-7147
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1250000
    [price_per_sqft] => 286.11
    [price_per_unit] => 250000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 10523
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 1122
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14628
    [total_gross_income] => 94800
    [total_parking] => 19 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1122 Bedford St, Abington MA 02351
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

36 More Photos

Expired

1122 Bedford St, Abington MA 02351

$1,250,000

Annual Expenses for 1122 Bedford St, Abington MA 02351

Annual Income & Unit Breakdown for 1122 Bedford St, Abington MA 02351

General Information for 1122 Bedford St, Abington MA 02351

Disclosures for 1122 Bedford St, Abington MA 02351

Financial Information for 1122 Bedford St, Abington MA 02351

Location Information for 1122 Bedford St, Abington MA 02351

Contact Information for 1122 Bedford St, Abington MA 02351

Agent

Office

Payment Calculator

Exclusive Listing Agent

Mendes Realty

Alessandra Lacerda