Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

35 N Main Street, Webster MA 01570

$499,999

Estimated $1,208/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $166,666.33

Total Rent: 25800/year

Estimated CAP Rate:

6 Bedrooms

Baths

3600

Total Parking: 12 (2 Garage)

15,420 (0.35)

OFFFER DEADLINE TUESDAY 1:00PM. Look no further! You have found the perfect owner occupied or investment opportunity! Well maintained large 3 family w/ Bonus lower level finished space located in Webster! Oversized first floor unit features 5 bedrooms & 2 Baths. Enter the cozy living rm w/ vinyl plank flooring. Enjoy cooking in the spacious Kitchen w/ island, tile backsplash, ss appliances, wainscoting & eat-in Dining area. 2 tenant-occupied units on the upper floor. In the Lower level enjoy the 2 finished lg rms perfect for media/game rms. Storage rms for all units. Each level has a deck space for enjoying those summer days or fall nights on the back deck! Fenced in front yard and back yard. Above ground pool. Fire pit for entertaining. 1300+ Storage/barn in back to be used as needed. A large level yard w/ oversized driveway and plenty of off-street parking. Your very own Hot tub & rm outside completes the package! Close to Shopping, Restaurants, Schools & much more!

This home has been viewed 38 times

Last Checked: May 7th, 2024 at 7:21am (Source: MLS PIN #73096143)

Gross Income: $25,800

Gross Expenses: $4,770

Net Income Calc: $21,030

Water Views

Annual Expenses for 35 N Main Street, Webster MA 01570

Total Gross Expenses (Calculated)$4,770/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4770

Annual Income & Unit Breakdown for 35 N Main Street, Webster MA 01570

Total Gross Income (Calculated)$25,800

Unit 1

Rental Income$0

LeaseY

Bedrooms5

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 35 N Main Street, Webster MA 01570

Listing ID73096143

Property TypeMulti Family / 3 Family

Price499999 ($138.89/SqFt)

Style3 Family

CityWebster

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3600

Approximate Lot Size (Acres)0.35

Total Parking12 (2 Garage)

Garage Parking2

Year Built1986

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

ZoningMR-12,

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 35 N Main Street, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWine Refrigerator In Basement

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%

Facilitator Compensation2.5%

Compensation Based OnNet Sale Price

Financial Information for 35 N Main Street, Webster MA 01570

Real Estate Taxes4770

Tax Year2023

Assessed Value$381,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35 N Main Street, Webster MA 01570

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 35 N Main Street, Webster MA 01570

Agent

Name: Yana Ellowitz

Office

Name: Lamacchia Realty, Inc.

Phone: 508-290-0303

Payment Calculator

, Interest

Property Taxes 397.5

Principal & Interest 3080.83

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

Yana Ellowitz

Agent Phone

Office Phone

(508) 290-0303

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.35 acres (15,420 SqFt)
    [add_date] => 2024-05-07 07:21:18
    [address] => N Main Street
    [agent] => Array
        (
            [address] => 6 Pinewood Drive
            [city] => Princeton
            [id] => CN219767
            [name] => Yana Ellowitz
            [national_association] => 453013433
            [office] => AN7364
            [state] => MA
            [zip] => 01541
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3600
    [approx_lot_size_acres] => 0.35
    [approx_lot_size_sqft] => 15420
    [assessed_value] => $381,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%
    [buyer_agent_id] => CN229637
    [buyer_office_id] => AN5781
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Webster
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => OFFFER DEADLINE TUESDAY 1:00PM. Look no further! You have found the perfect owner occupied or investment opportunity! Well maintained large 3 family w/ Bonus lower level finished space located in Webster! Oversized first floor unit features 5 bedrooms & 2 Baths. Enter the cozy living rm w/ vinyl plank flooring. Enjoy cooking in the spacious Kitchen w/ island, tile backsplash, ss appliances, wainscoting & eat-in Dining area.  2 tenant-occupied units on the upper floor. In the Lower level enjoy the 2 finished lg rms perfect for media/game rms. Storage rms for all units. Each level has a deck space for enjoying those summer days or fall nights on the back deck! Fenced in front yard and back yard. Above ground pool. Fire pit for entertaining. 1300+ Storage/barn in back to be used as needed. A large level yard w/ oversized driveway and plenty of off-street parking. Your very own Hot tub & rm outside completes the package!  Close to Shopping, Restaurants, Schools & much more!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wine Refrigerator In Basement
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2.5%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:21:18
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73096143
    [neighborhoods] => 
    [net_income_calc] => 21030
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7364
            [name] => Lamacchia Realty, Inc.
            [phone] => 508-290-0303
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 499999
    [price_per_sqft] => 138.89
    [price_per_unit] => 166666.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 4770
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4770
    [total_gross_income] => 25800
    [total_parking] => 12 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35 N Main Street, Webster MA 01570
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Closed

35 N Main Street, Webster MA 01570

$499,999

Annual Expenses for 35 N Main Street, Webster MA 01570

Annual Income & Unit Breakdown for 35 N Main Street, Webster MA 01570

General Information for 35 N Main Street, Webster MA 01570

Disclosures for 35 N Main Street, Webster MA 01570

Financial Information for 35 N Main Street, Webster MA 01570

Location Information for 35 N Main Street, Webster MA 01570

Contact Information for 35 N Main Street, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

Lamacchia Realty, Inc.

Yana Ellowitz