Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

18-20 Lyman Terrace, Waltham MA 02452

$950,000

Estimated $1,970/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $475,000

Total Rent: 0/year

Estimated CAP Rate:

6 Bedrooms

Baths

2716

Total Parking: 4 (2 Garage)

4,800 (0.11)

Solidly built classic two-family style home with three bedrooms in each unit and located on low traffic cul de sac. This long time family owned home has good size with 2716 SF of living space, large combination living/dining rooms with picture windows, beautiful hardwood floors, large eat-in kitchens and nice functional layout. Both units need painting. Exterior features include vinyl siding, large detached cinder block two-car garage, very private fenced in yard with recently installed Trex back deck perfect for entertaining. This is a very nice home, needs some cosmetic work, but can also deliver strong rental income as well. Convenient to major commuting routes such as 90,95, 16, 60 and 20. Close to Bentley University, Brandeis, restaurants and schools. I think you will agree that this home and the city of Waltham has much to offer the new owner. Additionally, seller is looking to rent back first floor for short term basis.

This home has been viewed 36 times

Last Checked: May 7th, 2024 at 7:21am (Source: MLS PIN #73093259)

Gross Income: $0

Gross Expenses: $5,149

Net Income Calc: $5,149

Water Views

Annual Expenses for 18-20 Lyman Terrace, Waltham MA 02452

Total Gross Expenses (Calculated)$5,149/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5149.36

Annual Income & Unit Breakdown for 18-20 Lyman Terrace, Waltham MA 02452

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 18-20 Lyman Terrace, Waltham MA 02452

Listing ID73093259

Property TypeMulti Family / 2 Family

Price950000 ($349.78/SqFt)

Style2 Family - 2 Units Up/down

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2716

Approximate Lot Size (Acres)0.11

Total Parking4 (2 Garage)

Garage Parking2

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area9801

Foundation Description

Accessible Features

Outdoor Space

Zoning1

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 18-20 Lyman Terrace, Waltham MA 02452

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWine Refrigerator In Basement

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.00

Facilitator Compensation1.00

Compensation Based OnGross/full Sale Price

Financial Information for 18-20 Lyman Terrace, Waltham MA 02452

Real Estate Taxes5149.36

Tax Year2023

Assessed Value$751,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 18-20 Lyman Terrace, Waltham MA 02452

Elementary SchoolNortheast

Middle SchoolMcdevitt

High SchoolWaltham High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 18-20 Lyman Terrace, Waltham MA 02452

Agent

Name: Thomas Scanlan

Office

Name: Middlesex Residential Properties

Phone: 617-817-0742

Payment Calculator

, Interest

Property Taxes 429.11

Principal & Interest 5853.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Middlesex Residential Properties

Thomas Scanlan

Agent Phone

Office Phone

(617) 817-0742

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,800 SqFt)
    [add_date] => 2024-05-07 07:21:18
    [address] => Lyman Terrace
    [agent] => Array
        (
            [address] => 25 Knowles Road
            [city] => Watertown
            [id] => BB900930
            [name] => Thomas Scanlan
            [national_association] => 449001038
            [office] => AN0884
            [state] => MA
            [zip] => 02472
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2716
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4800
    [assessed_value] => $751,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.00
    [buyer_agent_id] => bb910363
    [buyer_office_id] => an2383
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Solidly built classic two-family style home  with three bedrooms in each unit and located on low traffic cul de sac. This long time family owned home has good size with 2716 SF of living space,  large combination living/dining rooms with picture windows, beautiful hardwood floors, large eat-in kitchens and nice functional layout. Both units need painting.  Exterior features include vinyl siding, large detached cinder block two-car garage, very private fenced in yard with recently installed Trex back deck perfect for entertaining. This is a very nice home, needs some cosmetic work, but can also deliver strong rental income as well. Convenient to major commuting routes such as 90,95, 16, 60 and 20. Close to Bentley University, Brandeis, restaurants and schools. I think you will agree that this home and the city of Waltham has much to offer the new owner.  Additionally, seller is looking to rent back first floor for short term basis.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Northeast
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wine Refrigerator In Basement
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1.00
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 9801
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Waltham High
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:21:18
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Mcdevitt
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73093259
    [neighborhoods] => 
    [net_income_calc] => -5149
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN0884
            [name] => Middlesex Residential Properties
            [phone] => 617-817-0742
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 950000
    [price_per_sqft] => 349.78
    [price_per_unit] => 475000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 5149.36
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 18-20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5149
    [total_gross_income] => 0
    [total_parking] => 4 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 18-20 Lyman Terrace, Waltham MA 02452
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

33 More Photos