Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

207 W Newton St, Boston MA 02116

$3,900,000

Estimated $8,350.41/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $780,000

Total Rent: 136200/year

Estimated CAP Rate: 2.87%

8 Bedrooms

8 Full Baths

3,460 SqFt

Total Parking: 4

2,100 SqFt

Attention Developers and investors! Rarely available Back Bay multi-unit with parking and individual heat systems overlooking Sparrow Park. Please see attached floor plan for layout. Current leases all expire 5/31/2023.

This home has been viewed 23 times

Last Checked: May 7th, 2024 at 7:16am (Source: MLS PIN #73103193)

Gross Income: $136,200

Gross Expenses: $24,319

Net Income Calc: $111,881

CAP Rate: 2.87%

Annual Expenses for 207 W Newton St, Boston MA 02116

Total Gross Expenses (Calculated)$24,319/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$24,319

Annual Income & Unit Breakdown for 207 W Newton St, Boston MA 02116

Total Gross Income (Calculated)$136,200

Unit 1

Rental Income$2,500

LeaseY

Bedrooms1

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,600

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,750

Lease

Bedrooms1

Bathrooms2 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$3,500

LeaseY

Bedrooms2

Bathrooms2 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

General Information for 207 W Newton St, Boston MA 02116

Listing ID73103193

Property TypeMulti Family

Price$3,900,000 ($1127.17/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS AreaBack Bay

Neighborhood(s)

Approximate Living Area Total3,460 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking4

Garage Parking

Year Built1899

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR4

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 207 W Newton St, Boston MA 02116

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area DisclosureBuyer to make own determination on square footage

Building Area SourceMeasured

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$161,400

Total Net Income By Broker$161,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.5

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 207 W Newton St, Boston MA 02116

Real Estate Taxes$24,319

Tax Year2023

Assessed Value$2,264,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$161,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$161,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.87%

Location Information for 207 W Newton St, Boston MA 02116

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaBack Bay

Area Amenities

Contact Information for 207 W Newton St, Boston MA 02116

Agent

Name: Matthew Yanosy

Office

Name: Boston Realty Net

Phone: 617-267-2340

Payment Calculator

, Interest

Property Taxes 2026.58

Principal & Interest 24030.56

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Net

Matthew Yanosy

Agent Phone

Office Phone

(617) 267-2340

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,100 SqFt)
    [add_date] => 2024-05-07 07:16:12
    [address] => W Newton St
    [agent] => Array
        (
            [address] => 2 Pig Rock Lane
            [city] => Marblehead
            [id] => NB110939
            [name] => Matthew Yanosy
            [national_association] => 449534997
            [office] => AN5602
            [state] => MA
            [zip] => 01945
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,460 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,100 SqFt
    [assessed_value] => $2,264,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 207 W Newton St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 2.87%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention Developers and investors!  Rarely available Back Bay multi-unit with parking and individual heat systems overlooking Sparrow Park.  Please see attached floor plan for layout.  Current leases all expire 5/31/2023.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 4
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $161,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 342499
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:16:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,460 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Buyer to make own determination on square footage 
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Back Bay
    [mls_id] => 73103193
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 111881
    [net_operating_income] => Array
        (
            [0] => $161,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN5602
            [name] => Boston Realty Net
            [phone] => 617-267-2340
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-413-3216
    [pool_features] => Array
        (
        )

[price] => $3,900,000
    [price_per_sqft] => 1127.17
    [price_per_unit] => 780000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $24,319
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 207
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 24319
    [total_gross_income] => 136200
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2600
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2750
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 3500
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 207 W Newton St, Boston MA 02116
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1899
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02116
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7547136
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/342499/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:13
                    [modified] => 2024-05-07 07:16:13
                )

[1] => Array
                (
                    [id] => 7547727
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73103193&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:18
                    [modified] => 2024-05-07 07:16:18
                )

[2] => Array
                (
                    [id] => 7547728
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73103193&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:18
                    [modified] => 2024-05-07 07:16:18
                )

[3] => Array
                (
                    [id] => 7547729
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73103193&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:18
                    [modified] => 2024-05-07 07:16:18
                )

[4] => Array
                (
                    [id] => 7547730
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73103193&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:18
                    [modified] => 2024-05-07 07:16:18
                )

)

)

EXIT

Expired

207 W Newton St, Boston MA 02116

$3,900,000

Annual Expenses for 207 W Newton St, Boston MA 02116

Annual Income & Unit Breakdown for 207 W Newton St, Boston MA 02116

General Information for 207 W Newton St, Boston MA 02116

Disclosures for 207 W Newton St, Boston MA 02116

Financial Information for 207 W Newton St, Boston MA 02116

Location Information for 207 W Newton St, Boston MA 02116

Contact Information for 207 W Newton St, Boston MA 02116

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Realty Net

Matthew Yanosy