Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

55 Bernard St, Boston MA 02124

$1,050,000

Estimated $2,210.15/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $350,000

Total Rent: 98460/year

Estimated CAP Rate: 8.80%

8 Bedrooms

3 Full Baths

3,300 SqFt

Total Parking: 0

4,500 SqFt

***OPEN HOUSE SUNDAY 12PM-2PM***HUGE three family. Unit one have three bedrooms, unit two have three bathrooms, unit three has three bedrooms with gas heat, 2 minutes Commuterail station. 2 minutes to the park and 7 minutes to Franklin Park Zoo.

This home has been viewed 31 times

Last Checked: May 7th, 2024 at 7:16am (Source: MLS PIN #73093944)

Gross Income: $98,460

Gross Expenses: $6,091

Net Income Calc: $92,369

CAP Rate: 8.80%

Annual Expenses for 55 Bernard St, Boston MA 02124

Total Gross Expenses (Calculated)$6,091/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,091

Annual Income & Unit Breakdown for 55 Bernard St, Boston MA 02124

Total Gross Income (Calculated)$98,460

Unit 1

Rental Income$2,925

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit0

HeatingYes

Rent Includes

Unit 2

Rental Income$2,925

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit0

HeatingYes

Rent Includes

Unit 3

Rental Income$2,355

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit0

HeatingYes

Rent Includes

General Information for 55 Bernard St, Boston MA 02124

Listing ID73093944

Property TypeMulti Family / 3 Family

Price$1,050,000 ($318.18/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total3,300 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area99999

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 55 Bernard St, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$98,460

Total Net Income By Broker$98,460

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1.5

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 55 Bernard St, Boston MA 02124

Real Estate Taxes$6,091

Tax Year2023

Assessed Value$567,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$98,460

BostonRealEstate.com Gross Income

Total Net Income By Broker$98,460

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.80%

Location Information for 55 Bernard St, Boston MA 02124

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 55 Bernard St, Boston MA 02124

Agent

Name: Daniel Jeannite

Office

Name: Boston Trust Realty Group

Phone: 617-674-2077

Payment Calculator

, Interest

Property Taxes 507.58

Principal & Interest 6469.77

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Trust Realty Group

Daniel Jeannite

Agent Phone

Office Phone

(617) 674-2077

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,500 SqFt)
    [add_date] => 2024-05-07 07:16:12
    [address] => Bernard St
    [agent] => Array
        (
            [address] => 18 Dacia Street
            [city] => Boston
            [id] => BB809643
            [name] => Daniel Jeannite
            [national_association] => 449537387
            [office] => AN7939
            [state] => MA
            [zip] => 02125
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,300 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,500 SqFt
    [assessed_value] => $567,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 55 Bernard St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 8.80%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ***OPEN HOUSE SUNDAY 12PM-2PM***HUGE three family. Unit one have three bedrooms, unit two have three bathrooms, unit three has three bedrooms with gas heat, 2 minutes Commuterail station. 2 minutes to the park and 7 minutes to Franklin Park Zoo.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1.5
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 99999
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $98,460
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 342492
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:16:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,300 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73093944
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 92369
    [net_operating_income] => Array
        (
            [0] => $98,460
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC1495
            [name] => Boston Trust Realty Group
            [phone] => 617-674-2077
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-888-0638
    [pool_features] => Array
        (
        )

[price] => $1,050,000
    [price_per_sqft] => 318.18
    [price_per_unit] => 350000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $6,091
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 55
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6091
    [total_gross_income] => 98460
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 2925
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 2925
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
            [0] => 2355
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 55 Bernard St, Boston MA 02124
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7546975
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/342492/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:12
                    [modified] => 2024-05-07 07:16:12
                )

[1] => Array
                (
                    [id] => 7547573
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[2] => Array
                (
                    [id] => 7547574
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[3] => Array
                (
                    [id] => 7547575
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[4] => Array
                (
                    [id] => 7547576
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[5] => Array
                (
                    [id] => 7547577
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[6] => Array
                (
                    [id] => 7547578
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[7] => Array
                (
                    [id] => 7547579
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[8] => Array
                (
                    [id] => 7547580
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[9] => Array
                (
                    [id] => 7547581
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[10] => Array
                (
                    [id] => 7547582
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[11] => Array
                (
                    [id] => 7547583
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[12] => Array
                (
                    [id] => 7547584
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[13] => Array
                (
                    [id] => 7547585
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[14] => Array
                (
                    [id] => 7547586
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[15] => Array
                (
                    [id] => 7547587
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

[16] => Array
                (
                    [id] => 7547588
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73093944&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 07:16:16
                    [modified] => 2024-05-07 07:16:16
                )

)

)

EXIT

Expired

55 Bernard St, Boston MA 02124

$1,050,000

Annual Expenses for 55 Bernard St, Boston MA 02124

Annual Income & Unit Breakdown for 55 Bernard St, Boston MA 02124

General Information for 55 Bernard St, Boston MA 02124

Disclosures for 55 Bernard St, Boston MA 02124

Financial Information for 55 Bernard St, Boston MA 02124

Location Information for 55 Bernard St, Boston MA 02124

Contact Information for 55 Bernard St, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Trust Realty Group

Daniel Jeannite