Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

355 Walnut St, Newton MA 02460

$2,600,000

Estimated $8,337,549/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,300,000

Total Rent: 130800/year

Estimated CAP Rate:

9 Bedrooms

Baths

6000

Total Parking: 7

7,481 (0.17)

Attention investors or owner occupant with rental option. This over-sized two-family home has been fully gutted to the studs and rebuilt in 2016. Unit 1 consists of 5 large bedrooms, along with 4.5 bathrooms. Unit 2 has 4 bedrooms, 4 full bathrooms, a bonus room and a balcony. Both units feature an open concept living room, dining room, and kitchen with gleaming wood floors, recessed lighting, and tremendous cabinet space. Both units offer fully finished lower level, central A/C, in-unit laundry, private driveway & private entrance and outdoor space. All utility meters are separated. Very short walk to Newton North High School, restaurants, shops, and the commuter rail.

This home has been viewed 37 times

Last Checked: May 7th, 2024 at 7:16am (Source: MLS PIN #73093599)

Gross Income: $130,800

Gross Expenses: $99,999,999

Net Income Calc: $99,869,199

Annual Expenses for 355 Walnut St, Newton MA 02460

Total Gross Expenses (Calculated)$99,999,999/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax99999999

Annual Income & Unit Breakdown for 355 Walnut St, Newton MA 02460

Total Gross Income (Calculated)$130,800

Unit 1

Rental Income$0

LeaseY

Bedrooms5

Bathrooms4 Full, 1 Half

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms4 Full

Floor1

Levels in Unit2

Rent Includes

General Information for 355 Walnut St, Newton MA 02460

Listing ID73093599

Property TypeMulti Family / 2 Family

Price2600000 ($433.33/SqFt)

Style2 Family - 2 Units Side By Side

CityNewton

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total6000

Approximate Lot Size (Acres)0.17

Total Parking7

Garage Parking0

Year Built2016

Year Built SourceBuilder

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningMR1

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 355 Walnut St, Newton MA 02460

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 355 Walnut St, Newton MA 02460

Real Estate Taxes99999999

Tax Year9999

Assessed Value$999,999,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 355 Walnut St, Newton MA 02460

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 355 Walnut St, Newton MA 02460

Agent

Name: Yan Zhao

Office

Name: HMW Real Estate, LLC

Phone: 774-567-0348

Payment Calculator

, Interest

Property Taxes 8333333.25

Principal & Interest 16020.37

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

HMW Real Estate, LLC

Yan Zhao

Agent Phone

Office Phone

(774) 567-0348

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,481 SqFt)
    [add_date] => 2024-05-07 07:16:12
    [address] => Walnut St
    [agent] => Array
        (
            [address] => 355 Walnut Street Unit A
            [city] => Newtonville
            [id] => CN230538
            [name] => Yan Zhao
            [national_association] => 
            [office] => AN0688
            [state] => MA
            [zip] => 02460
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6000
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7481
    [assessed_value] => $999,999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention investors or owner occupant with rental option. This over-sized two-family home has been fully gutted to the studs and rebuilt in 2016. Unit 1 consists of 5 large bedrooms, along with 4.5 bathrooms. Unit 2 has 4 bedrooms, 4 full bathrooms, a bonus room and a balcony. Both units feature an open concept living room, dining room, and kitchen with gleaming wood floors, recessed lighting, and tremendous cabinet space. Both units offer fully finished lower level, central A/C, in-unit laundry, private driveway & private entrance and outdoor space. All utility meters are separated. Very short walk to Newton North High School, restaurants, shops, and the commuter rail.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:16:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73093599
    [neighborhoods] => 
    [net_income_calc] => -99869199
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN0688
            [name] => HMW Real Estate, LLC
            [phone] => 774-567-0348
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2600000
    [price_per_sqft] => 433.33
    [price_per_unit] => 1300000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 99999999
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 355
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 9999
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 99999999
    [total_gross_income] => 130800
    [total_parking] => 7
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full, 1 Half
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 4 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 355 Walnut St, Newton MA 02460
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

23 More Photos