Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

336 Cambridge St, Burlington MA 01803

$2,500,000

Estimated $5,057.13/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $625,000

Total Rent: 105000/year

Estimated CAP Rate: 3.72%

6 Bedrooms

6 Full, 1 Half Baths

4,308 SqFt

Total Parking: 9

24,000 SqFt

This building was Completely redone at the end of 2022. There are 4 units total, with everything being new, a 1 office space less than 1000 SF and 3 brand new 2 bedrooms and 2 full bathrooms apartments are currently rented. The building has a brand new fire alarm and sprinkler system through out the whole building. Central AC and heating with a washer and dryer in the units. 9 parking spots with the beautiful landscaping were done at the end of 2022 as well. There is also brand new plumbing and electricity. Please provide the pre-approval letter and approval of fund for all of the showings.

This home has been viewed 28 times

Last Checked: May 7th, 2024 at 7:11am (Source: MLS PIN #73084762)

Gross Income: $105,000

Gross Expenses: $12,040

Net Income Calc: $92,960

CAP Rate: 3.72%

Annual Expenses for 336 Cambridge St, Burlington MA 01803

Total Gross Expenses (Calculated)$12,040/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,040.71

Annual Income & Unit Breakdown for 336 Cambridge St, Burlington MA 01803

Total Gross Income (Calculated)$105,000

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,050

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,850

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$2,850

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

General Information for 336 Cambridge St, Burlington MA 01803

Listing ID73084762

Property TypeMulti Family

Price$2,500,000 ($580.32/SqFt)

Style5+ Family - 5+ Units Side By Side

CityBurlington

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total4,308 SqFt

Approximate Lot Size (Acres)0.55 acres

Total Parking9

Garage Parking

Year Built2022

Year Built SourceBuilder

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter,Stone

Accessible Features

Outdoor Space

ZoningIG

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 336 Cambridge St, Burlington MA 01803

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$105,000

Total Net Income By Broker$105,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation2

Compensation Based OnNet Sale Price

Financial Information for 336 Cambridge St, Burlington MA 01803

Real Estate Taxes$12,040.71

Tax Year2023

Assessed Value$924,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$105,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$105,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.72%

Location Information for 336 Cambridge St, Burlington MA 01803

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 336 Cambridge St, Burlington MA 01803

Agent

Name: Lin Xu

Office

Name: Dream Realty

Phone: 617-302-2311

Payment Calculator

, Interest

Property Taxes 1003.39

Principal & Interest 15404.2

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Dream Realty

Lin Xu

Agent Phone

Office Phone

(617) 302-2311

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.55 acres (24,000 SqFt)
    [add_date] => 2024-05-07 07:11:12
    [address] => Cambridge St
    [agent] => Array
        (
            [address] => 470 Middle St
            [city] => Braintree
            [id] => CN204591
            [name] => Lin Xu
            [national_association] => 449551152
            [office] => A95641
            [state] => MA
            [zip] => 02184
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,308 SqFt
    [approx_lot_size_acres] => 0.55 acres
    [approx_lot_size_sqft] => 24,000 SqFt
    [assessed_value] => $924,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full, 1 Half
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 336 Cambridge St Burlington
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 3.72%
    [city] => Burlington
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This building was Completely redone at the end of 2022. There are 4 units total, with everything being new, a 1 office space less than 1000 SF and 3 brand new 2 bedrooms and 2 full bathrooms apartments are currently rented. The building has a brand new fire alarm and sprinkler system through out the whole building. Central AC and heating with a washer and dryer in the units. 9 parking spots with the beautiful landscaping were done at the end of 2022 as well. There is also brand new plumbing and electricity.  Please provide the pre-approval letter and approval of fund for all of the showings.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Stone
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $105,000
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 342334
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:11:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,308 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73084762
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 92960
    [net_operating_income] => Array
        (
            [0] => $105,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => A95641
            [name] => Dream Realty
            [phone] => 617-302-2311
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-686-6238
    [pool_features] => Array
        (
        )

[price] => $2,500,000
    [price_per_sqft] => 580.32
    [price_per_unit] => 625000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Side By Side
        )

[real_estate_tax] => $12,040.71
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 336
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 2
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12040
    [total_gross_income] => 105000
    [total_parking] => 9
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3050
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2850
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
            [0] => 2850
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 336 Cambridge St, Burlington MA 01803
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2022
    [year_built_details] => Approximate
    [year_built_source] => Builder
    [year_renovated] => 
    [zip] => 01803
    [zoning] => IG
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7537493
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/342334/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:15
                    [modified] => 2024-05-07 07:11:15
                )

[1] => Array
                (
                    [id] => 7538033
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[2] => Array
                (
                    [id] => 7538034
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[3] => Array
                (
                    [id] => 7538035
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[4] => Array
                (
                    [id] => 7538036
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[5] => Array
                (
                    [id] => 7538037
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[6] => Array
                (
                    [id] => 7538038
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[7] => Array
                (
                    [id] => 7538039
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[8] => Array
                (
                    [id] => 7538040
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[9] => Array
                (
                    [id] => 7538041
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[10] => Array
                (
                    [id] => 7538042
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

[11] => Array
                (
                    [id] => 7538043
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084762&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 07:11:20
                    [modified] => 2024-05-07 07:11:20
                )

)

)

EXIT

Expired

336 Cambridge St, Burlington MA 01803

$2,500,000

Annual Expenses for 336 Cambridge St, Burlington MA 01803

Annual Income & Unit Breakdown for 336 Cambridge St, Burlington MA 01803

General Information for 336 Cambridge St, Burlington MA 01803

Disclosures for 336 Cambridge St, Burlington MA 01803

Financial Information for 336 Cambridge St, Burlington MA 01803

Location Information for 336 Cambridge St, Burlington MA 01803

Contact Information for 336 Cambridge St, Burlington MA 01803

Agent

Office

Payment Calculator

Exclusive Listing Agent

Dream Realty

Lin Xu