Rare opportunity to purchase a 2018 gut-renovated 2-family in Watertown close to Arsenal Yards and a block from the Charles River. New electrical, plumbing, insulation, roof, windows, dual zone central AC/heat, and tankless water heater from 2018. 2nd floor owners unit features open concept living/dining room with hardwood floors and fireplace. Chef's kitchen with granite countertops, gas stove with vent, stainless steel sink, dishwasher, microwave and disposal. Washer/dryer in-unit. 2 zones of central ac/heat. Beautiful covered back porch. Four large bedrooms with multiple skylights on third level plus jacuzzi tub. First floor contains 2 beds, 1 full bath, and chef's kitchen with granite countertops, gas stove with vent, microwave, dishwasher and disposal. Washer/dryer in-unit plus central ac and heat. Large basement with ideal layout to finish and add more square footage. Parking for 4+ cars. Excellent turnkey opportunity for pure investors and owner occupants.
This home has been viewed 18 times
Last Checked: May 7th, 2024 at 7:11am (Source: MLS PIN #73087542)
Gross Income: $78,000
Gross Expenses: $18,393
Net Income Calc: $59,607
CAP Rate: 3.98%
Annual Expenses for 59 Myrtle St, Watertown MA 02472
Total Gross Expenses (Calculated)$18,393/year
APOD AvailableYes
Heating
Electricity$250
Water$1,100
Gas$1,100
Insurance$2,300
Sewer$1,100
Trash Removal
Repair & Maintenance$500
Management$2,240
Miscellaneous
Real Estate Tax$12,003
Annual Income & Unit Breakdown for 59 Myrtle St, Watertown MA 02472
Total Gross Income (Calculated)$78,000
Unit 1
Rental Income$2,700
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$3,800
LeaseY
Bedrooms4
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 59 Myrtle St, Watertown MA 02472
Listing ID73087542
Property TypeMulti Family / 2 Family
Price$1,499,000 ($595.55/SqFt)
Style2 Family - 2 Units Up/down
CityWatertown
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,517 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking4
Garage Parking
Year Built1880
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel, Corner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningT
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 59 Myrtle St, Watertown MA 02472
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$6,390
Total Gross Income By Broker$78,000
Total Net Income By Broker$71,610
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 59 Myrtle St, Watertown MA 02472
Real Estate Taxes$12,003
Tax Year2023
Assessed Value$883,900
Financial Data SourceOwner
Total Gross Expenses By Broker$6,390
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$78,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$71,610
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.98%
Location Information for 59 Myrtle St, Watertown MA 02472
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Public Transportation, Private School
Contact Information for 59 Myrtle St, Watertown MA 02472