Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

107 Chelsea St, Boston MA 02128

$1,150,000

Estimated $2,842/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $383,333.33

Total Rent: 57600/year

Estimated CAP Rate:

6 Bedrooms

Baths

3384

Total Parking: 0

2,040 (0.05)

Great Opportunity to own a well maintained 3 Family in the heart of East Boston. Completely renovated in 2017, this lovely home features hardwood flooring throughout, high ceilings, recessed lighting, stainless steel appliances, granite countertops, kitchen/dining room area, private porches for each unit, an extra office/den room in units 2 & 3, all separate/new utilities, fire alarm/sprinkler system. Storage space for each unit in basement. Location is a commuters dream! Only a short distance from Maverick Station, Santarpios, Pazza on Porter, and much more. Don't miss out on this perfect opp for an EASY condo conversion or to sit back and collect rents! Unit 1 is vacant and units 2 & 3 are rented below market. *Open House this Sat 11:30am -1:00pm and Sun from 11:00am -1:00pm. Offers, if any, due Monday 4PM

This home has been viewed 45 times

Last Checked: May 7th, 2024 at 7:06am (Source: MLS PIN #73112880)

Gross Income: $57,600

Gross Expenses: $11,726

Net Income Calc: $45,874

Water Views

Annual Expenses for 107 Chelsea St, Boston MA 02128

Total Gross Expenses (Calculated)$11,726/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11726

Annual Income & Unit Breakdown for 107 Chelsea St, Boston MA 02128

Total Gross Income (Calculated)$57,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 107 Chelsea St, Boston MA 02128

Listing ID73112880

Property TypeMulti Family / 3 Family

Price1150000 ($339.83/SqFt)

Style3 Family

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3384

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 107 Chelsea St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Appliances To Remain.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation0%

Compensation Based OnNet Sale Price

Financial Information for 107 Chelsea St, Boston MA 02128

Real Estate Taxes11726

Tax Year2023

Assessed Value$1,091,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 107 Chelsea St, Boston MA 02128

Neighborhood(s)

Area Amenities

Contact Information for 107 Chelsea St, Boston MA 02128

Agent

Name: Raquel Martinez

Office

Name: Martinez Realty Group

Phone: 617-561-1009

Payment Calculator

, Interest

Property Taxes 977.17

Principal & Interest 7085.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Martinez Realty Group

Raquel Martinez

Agent Phone

Office Phone

(617) 561-1009

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,040 SqFt)
    [add_date] => 2024-05-07 07:06:01
    [address] => Chelsea St
    [agent] => Array
        (
            [address] => 82 West Eagle Street #1
            [city] => Boston
            [id] => CN209131
            [name] => Raquel Martinez
            [national_association] => 449585857
            [office] => AN6662
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3384
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2040
    [assessed_value] => $1,091,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => H1111111
    [buyer_office_id] => H11111
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great Opportunity to own a well maintained 3 Family in the heart of East Boston. Completely renovated in 2017, this lovely home features hardwood flooring throughout, high ceilings, recessed lighting, stainless steel appliances, granite countertops, kitchen/dining room area, private porches for each unit, an extra office/den room in units 2 & 3, all separate/new utilities, fire alarm/sprinkler system. Storage space for each unit in basement. Location is a commuters dream! Only a short distance from Maverick Station, Santarpios, Pazza on Porter, and much more. Don't miss out on this perfect opp for an EASY condo conversion or to sit back and collect rents!  Unit 1 is vacant and units 2 & 3 are rented below market. *Open House this Sat 11:30am -1:00pm and Sun from 11:00am -1:00pm. Offers, if any, due Monday 4PM
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Appliances To Remain.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:06:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73112880
    [neighborhoods] => 
    [net_income_calc] => 45874
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6662
            [name] => Martinez Realty Group
            [phone] => 617-561-1009
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1150000
    [price_per_sqft] => 339.83
    [price_per_unit] => 383333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11726
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 107
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11726
    [total_gross_income] => 57600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 107 Chelsea St, Boston MA 02128
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Closed

107 Chelsea St, Boston MA 02128

$1,150,000

Annual Expenses for 107 Chelsea St, Boston MA 02128

Annual Income & Unit Breakdown for 107 Chelsea St, Boston MA 02128

General Information for 107 Chelsea St, Boston MA 02128

Disclosures for 107 Chelsea St, Boston MA 02128

Financial Information for 107 Chelsea St, Boston MA 02128

Location Information for 107 Chelsea St, Boston MA 02128

Contact Information for 107 Chelsea St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Martinez Realty Group

Raquel Martinez