Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

19 Prospect St, Kingston MA 02364

$525,000

Estimated $1,249.79/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $262,500

Total Rent: 38220/year

Estimated CAP Rate: 6.37%

5 Bedrooms

3 Full Baths

1,583 SqFt

Total Parking: 4

16,117 SqFt

Ideal 2-unit income property. First floor Unit has 3 bedrooms, 2 full baths; Kitchen with eat-in area, large living room. Second floor unit has 2 bedrooms, 1 full bath, kitchen and dining area. OR, live in one unit while income from other unit contributes to your mortgage payment. List of Improvements attached.NO SHOWINGS AFTER 5/7!!

This home has been viewed 42 times

Last Checked: May 7th, 2024 at 7:06am (Source: MLS PIN #73105926)

Gross Income: $38,220

Gross Expenses: $4,782

Net Income Calc: $33,438

CAP Rate: 6.37%

Beach Front

Annual Expenses for 19 Prospect St, Kingston MA 02364

Total Gross Expenses (Calculated)$4,782/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,782

Annual Income & Unit Breakdown for 19 Prospect St, Kingston MA 02364

Total Gross Income (Calculated)$38,220

Unit 1

Rental Income$1,885

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$1,300

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 19 Prospect St, Kingston MA 02364

Listing ID73105926

Property TypeMulti Family / 2 Family

Price$525,000 ($331.65/SqFt)

Style2 Family - 2 Units Up/down

CityKingston

CountyPlymouth

MLS Area

Neighborhood(s)

Approximate Living Area Total1,583 SqFt

Approximate Lot Size (Acres)0.37 acres

Total Parking4

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor Space

ZoningN/A

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBay, Beach Front, Beach Ownership(public), 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 19 Prospect St, Kingston MA 02364

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureSquare Footage source is Public Record. To be veri

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$38,220

Total Net Income By Broker$38,220

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%%

Facilitator Compensation1.0%%

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 19 Prospect St, Kingston MA 02364

Real Estate Taxes$4,782

Tax Year2023

Assessed Value$357,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$38,220

BostonRealEstate.com Gross Income

Total Net Income By Broker$38,220

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.37%

Location Information for 19 Prospect St, Kingston MA 02364

Elementary SchoolKingston Elem

Middle SchoolSilver Lake

High SchoolSilver Lake

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Public Transportation, T-station

Contact Information for 19 Prospect St, Kingston MA 02364

Agent

Name: Brian Daley

Office

Name: Coldwell Banker Realty - Duxbury

Phone: 781-934-6995

Payment Calculator

, Interest

Property Taxes 398.5

Principal & Interest 3234.88

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Duxbury

Brian Daley

Agent Phone

Office Phone

(781) 934-6995

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.37 acres (16,117 SqFt)
    [add_date] => 2024-05-07 07:06:01
    [address] => Prospect St
    [agent] => Array
        (
            [address] => 69 Depot St Po Box 1006
            [city] => Duxbury
            [id] => A9500532
            [name] => Brian Daley
            [national_association] => 455001317
            [office] => AN6207
            [state] => MA
            [zip] => 02331
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,583 SqFt
    [approx_lot_size_acres] => 0.37 acres
    [approx_lot_size_sqft] => 16,117 SqFt
    [assessed_value] => $357,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 19 Prospect St Kingston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%%
    [buyer_agent_id] => CN208022
    [buyer_office_id] => A95534
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.37%
    [city] => Kingston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Public Transportation
            [4] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Ideal 2-unit income property. First floor Unit has 3 bedrooms, 2 full baths; Kitchen with eat-in area, large living room. Second floor unit has 2 bedrooms, 1 full bath, kitchen and dining area. OR, live in one unit while income from other unit contributes to your mortgage payment. List of Improvements attached.NO SHOWINGS AFTER 5/7!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Kingston Elem
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1.0%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 182.00
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $38,220
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Silver Lake
    [horse_features] => Array
        (
            [0] => Bay
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 342152
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 07:06:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,583 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Square Footage source is Public Record. To be veri
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Silver Lake
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73105926
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 33438
    [net_operating_income] => Array
        (
            [0] => $38,220
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6207
            [name] => Coldwell Banker Realty - Duxbury
            [phone] => 781-934-6995
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-835-2942
    [pool_features] => Array
        (
        )

[price] => $525,000
    [price_per_sqft] => 331.65
    [price_per_unit] => 262500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $4,782
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 19
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4782
    [total_gross_income] => 38220
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1885
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1300
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 19 Prospect St, Kingston MA 02364
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Bay
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 1 To 2 Mile To Beach
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02364
    [zoning] => N/A
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7527999
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/342152/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 07:06:03
                    [modified] => 2024-05-07 07:06:03
                )

[1] => Array
                (
                    [id] => 7528663
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73105926&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 07:06:07
                    [modified] => 2024-05-07 07:06:07
                )

[2] => Array
                (
                    [id] => 7528664
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73105926&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 07:06:07
                    [modified] => 2024-05-07 07:06:07
                )

[3] => Array
                (
                    [id] => 7528665
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73105926&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 07:06:07
                    [modified] => 2024-05-07 07:06:07
                )

[4] => Array
                (
                    [id] => 7528666
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73105926&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 07:06:07
                    [modified] => 2024-05-07 07:06:07
                )

[5] => Array
                (
                    [id] => 7528667
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73105926&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 07:06:07
                    [modified] => 2024-05-07 07:06:07
                )

)

)

EXIT