Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

34 Old West Brookfield Rd, Warren MA 01083

$184,000

Estimated $466.89/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $92,000

Total Rent: 18600/year

Estimated CAP Rate: 7.05%

2 Bedrooms

2 Full, 1 Half Baths

1,032 SqFt

Total Parking: 0

8,712 SqFt

Cute 2 family in the center of town. New exterior recently vinyl sided and foundation painted!. Carpet 2 years ago. Lower unit was used as a hair salon before studio apartment per previous owner. Unit 1 is a studio apartment! Unit 2 has 2 bedrooms. Appliances are gifted with sale. Shared side and back yard. Both units are occupied! Post office, laundromat, and other downtown amenities within walking distance! Common parking area. Seller not evicting tenants! All deposits made through Depositlink.

This home has been viewed 20 times

Last Checked: May 7th, 2024 at 6:45am (Source: MLS PIN #73050692)

Gross Income: $18,600

Gross Expenses: $5,622

Net Income Calc: $12,978

CAP Rate: 7.05%

Annual Expenses for 34 Old West Brookfield Rd, Warren MA 01083

Total Gross Expenses (Calculated)$5,622/year

APOD AvailableNo

Heating

Electricity

Water$3,600

Gas$3,600

Insurance

Sewer$3,600

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$2,022.40

Annual Income & Unit Breakdown for 34 Old West Brookfield Rd, Warren MA 01083

Total Gross Income (Calculated)$18,600

Unit 1

Rental Income$650

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 3(water)

Unit 2

Rental Income$900

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 3(water)

General Information for 34 Old West Brookfield Rd, Warren MA 01083

Listing ID73050692

Property TypeMulti Family

Price$184,000 ($178.29/SqFt)

StyleMulti Family

CityWarren

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total1,032 SqFt

Approximate Lot Size (Acres)0.2 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningVIL

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 34 Old West Brookfield Rd, Warren MA 01083

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$3,600

Total Gross Income By Broker$16,800

Total Net Income By Broker$13,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation1%%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 34 Old West Brookfield Rd, Warren MA 01083

Real Estate Taxes$2,022.40

Tax Year2023

Assessed Value$128,000

Financial Data SourceOwner

Total Gross Expenses By Broker$3,600

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$16,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$13,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.05%

Location Information for 34 Old West Brookfield Rd, Warren MA 01083

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesConservation Area, House Of Worship, Laundromat

Contact Information for 34 Old West Brookfield Rd, Warren MA 01083

Agent

Name: Gracellen Riel

Office

Name: RE/MAX Prof Associates

Phone: 508-347-9595

Payment Calculator

, Interest

Property Taxes 168.53

Principal & Interest 1133.75

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Prof Associates

Gracellen Riel

Agent Phone

Office Phone

(508) 347-9595

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,712 SqFt)
    [add_date] => 2024-05-07 06:45:57
    [address] => Old West Brookfield Rd
    [agent] => Array
        (
            [address] => 19 Vinton Road
            [city] => Sturbridge
            [id] => K0002076
            [name] => Gracellen Riel
            [national_association] => 453000066
            [office] => K01527
            [state] => MA
            [zip] => 01566
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,032 SqFt
    [approx_lot_size_acres] => 0.2 acres
    [approx_lot_size_sqft] => 8,712 SqFt
    [assessed_value] => $128,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 1 Half
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 34 Old West Brookfield Rd Warren
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => k0002076
    [buyer_office_id] => K01527
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 7.05%
    [city] => Warren
    [community_features] => Array
        (
            [0] => Conservation Area
            [1] => House Of Worship
            [2] => Laundromat
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Cute 2 family in the center of town. New exterior recently vinyl sided and foundation painted!. Carpet 2 years ago. Lower unit was used as a hair salon before studio apartment per previous owner. Unit 1 is a studio apartment! Unit 2 has 2 bedrooms. Appliances are gifted with sale. Shared side and back yard. Both units are occupied! Post office, laundromat, and other downtown amenities within walking distance!  Common parking area. Seller not evicting tenants!  All deposits made through Depositlink.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 95.00
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $3,600
        )

[gross_income] => Array
        (
            [0] => $16,800
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 341473
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:45:57
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,032 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73050692
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 12978
    [net_operating_income] => Array
        (
            [0] => $13,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => K01527
            [name] => RE/MAX Prof Associates
            [phone] => 508-347-9595
        )

[operating_expense] => Array
        (
            [0] => $3,600
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-230-3002
    [pool_features] => Array
        (
        )

[price] => $184,000
    [price_per_sqft] => 178.29
    [price_per_unit] => 92000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $2,022.40
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 6
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $3,600
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 34
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5622
    [total_gross_income] => 18600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 650
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 900
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 34 Old West Brookfield Rd, Warren MA 01083
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $3,600
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01083
    [zoning] => VIL
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7488323
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/341473/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 06:45:57
                    [modified] => 2024-05-07 06:45:57
                )

[1] => Array
                (
                    [id] => 7488954
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[2] => Array
                (
                    [id] => 7488955
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[3] => Array
                (
                    [id] => 7488956
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[4] => Array
                (
                    [id] => 7488957
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[5] => Array
                (
                    [id] => 7488958
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[6] => Array
                (
                    [id] => 7488959
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[7] => Array
                (
                    [id] => 7488960
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[8] => Array
                (
                    [id] => 7488961
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[9] => Array
                (
                    [id] => 7488962
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[10] => Array
                (
                    [id] => 7488963
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[11] => Array
                (
                    [id] => 7488964
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[12] => Array
                (
                    [id] => 7488965
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[13] => Array
                (
                    [id] => 7488966
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

[14] => Array
                (
                    [id] => 7488967
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050692&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 06:46:01
                    [modified] => 2024-05-07 06:46:01
                )

)

)

EXIT