Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

366 Centre St, Boston MA 02122

$1,199,000

Estimated $2,701/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $399,666.67

Total Rent: 100620/year

Estimated CAP Rate:

9 Bedrooms

Baths

3879

Total Parking: 0

2,634 (0.06)

Amazing turnkey 3-family less than a 10-minute walk to the Redline. This very desirable property was built in 2000 and originally constructed as condos! Has a sprinkler and fire alarm system. Spacious, renovated units, All 3 bedroom units with LR, Kitchen, bathroom. Professionally maintained and managed. Unit 1 is currently leased thru 10/31/23 at $2,635/month, unit 2 through 1/31/24 at $2,800, and unit 3 through 9/30/23 at $2,950. Getting a great income now, but there is realistic potential to bring up rents to $3200/unit per BHA payment standards. Tenants pay for their own heat and electricity. No lead paint certs needed as the property was built after 1978! This is a truly great property for your investment portfolio at a great price; grab it fast! Allow approx. 24-48 hours for showings for us to give tenants notice.

This home has been viewed 40 times

Last Checked: May 7th, 2024 at 6:41am (Source: MLS PIN #73101202)

Gross Income: $100,620

Gross Expenses: $9,084

Net Income Calc: $91,536

Water Views

Annual Expenses for 366 Centre St, Boston MA 02122

Total Gross Expenses (Calculated)$9,084/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9084

Annual Income & Unit Breakdown for 366 Centre St, Boston MA 02122

Total Gross Income (Calculated)$100,620

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 366 Centre St, Boston MA 02122

Listing ID73101202

Property TypeMulti Family / 3 Family

Price1199000 ($309.1/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total3879

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built2000

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 366 Centre St, Boston MA 02122

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnGross/full Sale Price

Financial Information for 366 Centre St, Boston MA 02122

Real Estate Taxes9084

Tax Year2022

Assessed Value$834,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 366 Centre St, Boston MA 02122

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesWalk/jog Trails

Contact Information for 366 Centre St, Boston MA 02122

Agent

Name: Laurence Tamkin

Office

Name: Boston Commercial Realty

Phone: 617-922-4121

Payment Calculator

, Interest

Property Taxes 757

Principal & Interest 7387.86

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin

Agent Phone

Office Phone

(617) 922-4121

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,634 SqFt)
    [add_date] => 2024-05-07 06:41:02
    [address] => Centre St
    [agent] => Array
        (
            [address] => 480 Centre Street
            [city] => Boston
            [id] => NB100018
            [name] => Laurence Tamkin
            [national_association] => 448510820
            [office] => AN4096
            [state] => MA
            [zip] => 02130
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3879
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2634
    [assessed_value] => $834,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN241386
    [buyer_office_id] => AC0342
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Amazing turnkey 3-family less than a 10-minute walk to the Redline. This very desirable property was built in 2000 and originally constructed as condos! Has a sprinkler and fire alarm system. Spacious, renovated units, All 3 bedroom units with LR, Kitchen, bathroom. Professionally maintained and managed. Unit 1 is currently leased thru 10/31/23 at $2,635/month, unit 2 through 1/31/24 at $2,800, and unit 3 through 9/30/23 at $2,950. Getting a great income now, but there is realistic potential to bring up rents to $3200/unit per BHA payment standards. Tenants pay for their own heat and electricity. No lead paint certs needed as the property was built after 1978! This is a truly great property for your investment portfolio at a great price; grab it fast! Allow approx. 24-48 hours for showings for us to give tenants notice.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:41:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73101202
    [neighborhoods] => 
    [net_income_calc] => 91536
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4096
            [name] => Boston Commercial Realty
            [phone] => 617-922-4121
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1199000
    [price_per_sqft] => 309.1
    [price_per_unit] => 399666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9084
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 366
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9084
    [total_gross_income] => 100620
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 366 Centre St, Boston MA 02122
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 2000
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02122
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/341313/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73101202&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Closed

366 Centre St, Boston MA 02122

$1,199,000

Annual Expenses for 366 Centre St, Boston MA 02122

Annual Income & Unit Breakdown for 366 Centre St, Boston MA 02122

General Information for 366 Centre St, Boston MA 02122

Disclosures for 366 Centre St, Boston MA 02122

Financial Information for 366 Centre St, Boston MA 02122

Location Information for 366 Centre St, Boston MA 02122

Contact Information for 366 Centre St, Boston MA 02122

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin