Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

39 E Broadway, Gardner MA 01440

$495,000

Estimated $1,226/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $165,000

Total Rent: 43800/year

Estimated CAP Rate:

7 Bedrooms

Baths

3039

Total Parking: 6

56,192 (1.29)

3 Unit Multi Family in South Gardner Location: 7 Bedrooms, 4 Full Baths, 6 Off Street Parking Spaces on 1.29 Acres of Land. Lots of Updates in the Last 10 Years including Heating, Roof, Plumbing, Kitchens & Baths. Tenants Pay Heat, Electric, Hot Water. Unit #1 is the 1st Floor Apt with 6 Rooms, 3 Bedrooms, Storage, Fully Appliance Kitchen, Occupied with Long Time Tenant. Unit #2 is the 2nd Floor Apt with 6 Rooms, 2 Full Baths, Enclosed Porch, Vacant. Unit #3 is the Top Floor Apt with 2 Bedrooms, Big Eat-in-Kitchen, Enclosed Porch, Vacant. All Apts Come Complete with Granite Countertops in Kitchen, Gleaming Hardwood Floors, Stoves & Fridges. Plenty of Off-Street Parking, Full Unfinished Basement, Private Backyard. Market Rent for these Apts is Approx $4300 Monthly. BIG Demand for Quality Apts in Gardner. These Easy to Rent Apartments will Command Top Dollar. Be a Part of the Red-Hot Gardner Rental Market. A Great Place to Call Home...

This home has been viewed 48 times

Last Checked: May 7th, 2024 at 6:36am (Source: MLS PIN #73107283)

Gross Income: $43,800

Gross Expenses: $5,636

Net Income Calc: $38,164

Water Views

Annual Expenses for 39 E Broadway, Gardner MA 01440

Total Gross Expenses (Calculated)$5,636/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5086

Annual Income & Unit Breakdown for 39 E Broadway, Gardner MA 01440

Total Gross Income (Calculated)$43,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 39 E Broadway, Gardner MA 01440

Listing ID73107283

Property TypeMulti Family / 3 Family

Price495000 ($162.88/SqFt)

Style3 Family

CityGardner

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3039

Approximate Lot Size (Acres)1.29

Total Parking6

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 39 E Broadway, Gardner MA 01440

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Compensation Based OnNet Sale Price

Financial Information for 39 E Broadway, Gardner MA 01440

Real Estate Taxes5086

Tax Year2023

Assessed Value$315,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 39 E Broadway, Gardner MA 01440

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 39 E Broadway, Gardner MA 01440

Agent

Name: Michael Beaudoin

Office

Name: Coldwell Banker Realty - Leominster

Phone: 978-840-4014

Payment Calculator

, Interest

Property Taxes 423.83

Principal & Interest 3050.03

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Michael Beaudoin

Agent Phone

Office Phone

(978) 840-4014

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 1.29 acres (56,192 SqFt)
    [add_date] => 2024-05-07 06:36:09
    [address] => E Broadway
    [agent] => Array
        (
            [address] => 90 Orchard Street
            [city] => Leominster
            [id] => H8000126
            [name] => Michael Beaudoin
            [national_association] => 449518860
            [office] => AN6215
            [state] => MA
            [zip] => 01453
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3039
    [approx_lot_size_acres] => 1.29
    [approx_lot_size_sqft] => 56192
    [assessed_value] => $315,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => cn223348
    [buyer_office_id] => an4281
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Gardner
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 3 Unit Multi Family in South Gardner Location: 7 Bedrooms, 4 Full Baths, 6 Off Street Parking Spaces on 1.29 Acres of Land. Lots of Updates in the Last 10 Years including Heating, Roof, Plumbing, Kitchens & Baths. Tenants Pay Heat, Electric, Hot Water.  Unit #1 is the 1st Floor Apt with 6 Rooms, 3 Bedrooms, Storage, Fully Appliance Kitchen, Occupied with Long Time Tenant. Unit #2 is the 2nd Floor Apt with 6 Rooms, 2 Full Baths, Enclosed Porch, Vacant. Unit #3 is the Top Floor Apt with 2 Bedrooms, Big Eat-in-Kitchen, Enclosed Porch, Vacant. All Apts Come Complete with Granite Countertops in Kitchen, Gleaming Hardwood Floors, Stoves & Fridges. Plenty of Off-Street Parking, Full Unfinished Basement, Private Backyard. Market Rent for these Apts is Approx $4300 Monthly. BIG Demand for Quality Apts in Gardner. These Easy to Rent Apartments will Command Top Dollar. Be a Part of the Red-Hot Gardner Rental Market. A Great Place to Call Home...
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:36:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73107283
    [neighborhoods] => 
    [net_income_calc] => 38164
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6215
            [name] => Coldwell Banker Realty - Leominster
            [phone] => 978-840-4014
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 495000
    [price_per_sqft] => 162.88
    [price_per_unit] => 165000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5086
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 39
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5636
    [total_gross_income] => 43800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 39 E Broadway, Gardner MA 01440
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

25 More Photos

Closed

39 E Broadway, Gardner MA 01440

$495,000

Annual Expenses for 39 E Broadway, Gardner MA 01440

Annual Income & Unit Breakdown for 39 E Broadway, Gardner MA 01440

General Information for 39 E Broadway, Gardner MA 01440

Disclosures for 39 E Broadway, Gardner MA 01440

Financial Information for 39 E Broadway, Gardner MA 01440

Location Information for 39 E Broadway, Gardner MA 01440

Contact Information for 39 E Broadway, Gardner MA 01440

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Michael Beaudoin