Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

28-30 Russell St, Worcester MA 01609

$1,600,000

Estimated $3,994/month Calculator

Multi Family

Total Units:

Price Per Unit: $1,600,000

Total Rent: 0/year

Estimated CAP Rate:

0 Bedrooms

Baths

6186

Total Parking: 0

8,809 (0.20)

Great investment opportunity! Two buildings with a total of 9 units* 5 One-bedroom units* 3 Two-bedroom units and 1 large four-bedroom unit* Most units recently remodeled with new kitchens, baths, and LVP flooring* Many long-term tenants* Excellent rental history* Updated electrical* Siding, roofing and windows updated within last 10 years* Low maintenance yard* Great location within walking distance of Downtown Worcester, Schools, parks, and most amenities.

This home has been viewed 38 times

Last Checked: May 7th, 2024 at 6:32am (Source: MLS PIN #73101592)

Gross Income: $0

Gross Expenses: $16,799

Net Income Calc: $16,799

Annual Expenses for 28-30 Russell St, Worcester MA 01609

Total Gross Expenses (Calculated)$16,799/year

APOD Available

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16799

Annual Income & Unit Breakdown for 28-30 Russell St, Worcester MA 01609

Total Gross Income (Calculated)$0

General Information for 28-30 Russell St, Worcester MA 01609

Listing ID73101592

Property TypeMulti Family / 5+ Family

Price1600000

Style

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total6186

Approximate Lot Size (Acres)0.2

Total Parking0

Year Built1910

Water

Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Zoning DetailsLegal Conforming

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 28-30 Russell St, Worcester MA 01609

Lead Paint

UFFI

Living Area Includes Basement

Living Area Disclosure

Building Area Source

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based On

Financial Information for 28-30 Russell St, Worcester MA 01609

Real Estate Taxes16799

Tax Year2023

Assessed Value$0

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 28-30 Russell St, Worcester MA 01609

Neighborhood(s)

Area Amenities

Contact Information for 28-30 Russell St, Worcester MA 01609

Agent

Name: David Stead

Office

Name: RE/MAX Partners

Phone: 508-635-1600

Payment Calculator

, Interest

Property Taxes 1399.92

Principal & Interest 9858.69

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Partners

David Stead

Agent Phone

Office Phone

(508) 635-1600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,809 SqFt)
    [add_date] => 2024-05-07 06:32:22
    [address] => Russell St
    [agent] => Array
        (
            [address] => 8 Devonshire Street
            [city] => Worcester
            [id] => K0002915
            [name] => David Stead
            [national_association] => 453000116
            [office] => AN8069
            [state] => MA
            [zip] => 01605
        )

[apod_available] => Array
        (
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6186
    [approx_lot_size_acres] => 0.2
    [approx_lot_size_sqft] => 8809
    [assessed_value] => $0
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment opportunity!  Two buildings with a total of 9 units*  5 One-bedroom units* 3 Two-bedroom units and 1 large four-bedroom unit*  Most units recently remodeled with new kitchens, baths, and LVP flooring* Many long-term tenants* Excellent rental history* Updated electrical* Siding, roofing and windows updated within last 10 years* Low maintenance yard* Great location within walking distance of Downtown Worcester, Schools, parks, and most amenities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:32:22
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73101592
    [neighborhoods] => 
    [net_income_calc] => -16799
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 
    [office] => Array
        (
            [id] => AN8069
            [name] => RE/MAX Partners
            [phone] => 508-635-1600
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1600000
    [price_per_sqft] => 0
    [price_per_unit] => 1600000
    [private_pool] => 
    [property_sub_type] => Array
        (
        )

[real_estate_tax] => 16799
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 0
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 28-30
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16799
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 
    [unit_1_floor] => 
    [unit_1_lease] => Array
        (
        )

[unit_1_levels] => 
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 
    [unit_2_floor] => 
    [unit_2_lease] => Array
        (
        )

[unit_2_levels] => 
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 28-30 Russell St, Worcester MA 01609
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => 
    [year_built_source] => 
    [year_renovated] => 
    [zip] => 01609
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => Legal Conforming
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/341084/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73101592&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos