This is an amazing opportunity to own Four well kept units in Inman Square . located on Harvard University Campus- The rent roll is $11,600 per month. This offering is two 2 family properties on one lot. 109 Beacon street: Unit 1 is a duplex 2 bedroom/1 bathroom unit with...
This home has been viewed 11 times
Last Checked: May 7th, 2024 at 6:31am (Source: MLS PIN #73101026)
Gross Income: $138,000
Gross Expenses: $16,821
Net Income Calc: $121,179
CAP Rate: 6.06%
Annual Expenses for 109 & 109R Beacon Street, Somerville MA 02143
Total Gross Expenses (Calculated)$16,821/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$16,821
Annual Income & Unit Breakdown for 109 & 109R Beacon Street, Somerville MA 02143
Total Gross Income (Calculated)$138,000
Unit 1
Rental Income$3,050
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit2
HeatingNo
Rent Includes
Unit 2
Rental Income$3,500
LeaseY
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 3
Rental Income$2,250
LeaseY
Bedrooms1
Bathrooms1 Full
Floor
Levels in Unit
HeatingNo
Rent Includes
Unit 4
Rental Income$2,700
LeaseY
Bedrooms1
Bathrooms1 Full
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 109 & 109R Beacon Street, Somerville MA 02143
Listing ID73101026
Property TypeMulti Family / 4 Family
Price$2,000,000 ($548.55/SqFt)
Style4 Family
CitySomerville
CountyMiddlesex
MLS AreaInman Square
Neighborhood(s)
Approximate Living Area Total3,646 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking3
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate,Unknown/Mixed
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesOther
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningNB
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 109 & 109R Beacon Street, Somerville MA 02143
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure109 Beacon St.: 2,336 sqft living area and 109R Be
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$139,800
Total Net Income By Broker$138,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 109 & 109R Beacon Street, Somerville MA 02143
Real Estate Taxes$16,821
Tax Year2023
Assessed Value$1,626,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$139,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$138,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.06%
Location Information for 109 & 109R Beacon Street, Somerville MA 02143
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaInman Square
Area AmenitiesHouse Of Worship, Public School, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, University, Other
Contact Information for 109 & 109R Beacon Street, Somerville MA 02143